Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Lewis Company Pro Forma Income Statement Decenber 31, 2007 (Thousands of Dollars) 2007 Sales Operating costs EBIT Interest EBT Taxes (40%) Net income 7,450 1

image text in transcribed
Lewis Company Pro Forma Income Statement Decenber 31, 2007 (Thousands of Dollars) 2007 Sales Operating costs EBIT Interest EBT Taxes (40%) Net income 7,450 1 60 Less: Dividends: $1.04 150- Addition to R.E.E s 156 Lewis Company Pro Forma Balance Sheet Decenber 31, 2007 (Thousands of Dollars) 2007 Cash Receivables Inventories 720 Total current 240 assets $1,040 Fixed Total assets H2 Accounts Payable 160 Accrued Jiab.4 Notes payable 252 Total current 452 Long-term debt Zotal debt Common stesinaa Retained Earnings Total liabilities and equity A 20 55 939 On a separate plece of paper, the following exercises. 1. It expects sales to increase by 20% during 2008 and expects dividends per share to increase to $1.10, based upon 150 shares outstanding. Fixed Assets are closely tied to sales levels. Use the Percent of Sales method to project the 2008 financial the firn require? statementa for the firm . How uch AFN doe 2. The firm must maintain current ratio of 2.3 and a debt ratio of 40%. How much financing will be obtained using notes payable, long- term debt and common stock? Lewis Company Pro Forma Income Statement Decenber 31, 2007 (Thousands of Dollars) 2007 Sales Operating costs EBIT Interest EBT Taxes (40%) Net income 7,450 1 60 Less: Dividends: $1.04 150- Addition to R.E.E s 156 Lewis Company Pro Forma Balance Sheet Decenber 31, 2007 (Thousands of Dollars) 2007 Cash Receivables Inventories 720 Total current 240 assets $1,040 Fixed Total assets H2 Accounts Payable 160 Accrued Jiab.4 Notes payable 252 Total current 452 Long-term debt Zotal debt Common stesinaa Retained Earnings Total liabilities and equity A 20 55 939 On a separate plece of paper, the following exercises. 1. It expects sales to increase by 20% during 2008 and expects dividends per share to increase to $1.10, based upon 150 shares outstanding. Fixed Assets are closely tied to sales levels. Use the Percent of Sales method to project the 2008 financial the firn require? statementa for the firm . How uch AFN doe 2. The firm must maintain current ratio of 2.3 and a debt ratio of 40%. How much financing will be obtained using notes payable, long- term debt and common stock

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Effective Internal Auditing

Authors: Manuel E. Peña-Rodríguez

1st Edition

1736742922, 978-1736742921

More Books

Students also viewed these Accounting questions