Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Lightwood Ltd has investments in two subsidiary companies. It is preparing its consolidated statement of cash flows for the year ended 31 December 2021. The

Lightwood Ltd has investments in two subsidiary companies. It is preparing its consolidated statement of cash flows for the year ended 31 December 2021. The following summarised information is taken from the consolidated financial statements for Lightwood Ltd for the year ended 31 December 2021: Consolidated statements of financial position at 31 December (extracts) 2021 2020 Non-current assets Goodwill 8,048,100 6,783,100 Investment in associate 1,086,200 1,031,450 Property, plant and equipment 18,539,400 12,886,600 Equity Share capital (1 shares) Share premium Retained earnings Non-controlling interest 7,000,000 5,000,000 2,250,000 1,500,000 14,194,200 13,935,400 3,803,100 3,082,600 Consolidated statement of profit or loss at 31 December (extract) Share of profits in associate Profit for the year Attributable to: The equity holders of Lightwood Ltd Non-controlling interest 2021 304,750 7,277,800 6,458,800 819,000 The following transactions have been correctly recorded in the extract consolidated financial statements position above: (1) On 1 July 2021, Lightwood Ltd acquired 60% of the ordinary share capital of Pembroke Ltd. The consideration consisted of cash and an issue of shares. No shares other than those in respect of the acquisition of Pembroke Ltd have been issued during the year. Goodwill arising on the acquisition was 1,265,000. Goodwill is measured using the fair value method and is not impaired. The value of Pembroke Ltd's assets acquired and liabilities assumed on 1 July 2021 were as follows: Property, plant and equipment 2,706,600 Inventories Trade receivables Bank Trade payables Net assets 640,000 803,200 30,000 (786,800) 2,785,000 The fair values of Pembroke Ltd's assets and liabilities were the same as the carrying amounts at acquisition. The fair value of the non-controlling interest on 1 July 2021 was 608,000. (2) During the year: The depreciation charge for the year was 1,408,000. An asset costing 900,000 and with accumulated depreciation of 193,500, was sold at a profit of 63,000. REQUIRED: (a) There is no maximum word count for this requirement. Calculate the following amounts for inclusion in the consolidated statement of cash flows for Lightwood Ltd at 30 December 2021: Cash flows from investing activities Acquisition of a subsidiary Associate dividend Acquisition of property, plant and equipment Disposal of property, plant and equipment Cash flows from financing activities Dividend - non-controlling interest Dividend - shareholders of Lightwood You are not required to produce a full consolidated statement of cash flows. You should make clear whether the cash flows are inflows or outflows. [16 marks] (b) The maximum word count for this requirement is 80 words. Briefly explain what the cash from operations tells users of financial statements. [2 marks]

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting Working Papers Tools For Business Decision Making

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso

4th Edition

0470128887, 978-0470128886

More Books

Students also viewed these Accounting questions

Question

The feeling of boredom.

Answered: 1 week ago

Question

using signal flow graph

Answered: 1 week ago

Question

Proficiency with Microsoft Word, Excel, PowerPoint

Answered: 1 week ago