line rollowing information applies to the questions displayed below) You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company's financial statements, including comparing Lydex's performance to its major competitors. The company's financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets: Cash Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets Liabilities and Stockholders' Equity Liabilities: Current liabilities Note payable, 10% Total liabilities Stockholders' equity: Common stock, $70 par value Retained earnings Total stockholders' equity Total liabilities and stockholders' equity $ 910,000 0 2,500,000 3,550,000 250,000 7,210,000 9,420,000 $ 16,630,000 $ 1,150,000 300,000 1,600,000 2,000,000 190,000 5,240,000 9,000,000 $ 14,240,000 $ 3,960,000 3,640,000 7,600,000 $ 2,880,000 3,040,000 5,920,000 7,000,000 2,030,000 9,030,000 $. 16,630,000 7,000,000 1,320,000 8,320,000 $ 14,240,000 Lydex Company Comparative Income Statement and Reconciliation This Year Sales (all on account) $ 15,810,000 Cost of goods sold 12,648,000 Gross margin 3,162,000 Last Year $ 13,080,000 9,810,000 3,270,000 Gross margin Selling and administrative expenses Net operating income Interest expense Net income before taxes Income taxes (304) Net income Common dividends Net income retained Beginning retained earnings Ending retained earnings 3,162,000 1,298,000 1,864,000 364,000 1,500,000 450,000 1,050,000 340,000 710,000 1,320,000 $ 2,030,000 3,270,000 1,584,000 1,686,000 304,000 1,382,000 414,600 967,400 483, 700 483,700 836,300 $ 1,320,000 To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Company's industry: Current ratio Acid-test ratio Average collection period Average sale period Return on assets Debt-to-equity ratio Times interest earned ratio Price-earnings ratio 2.3 1.0 40 days 60 days 8.78 0.7 5.7 10 Problem 14-15 Part 3 (Algo) 3. You decide, finally, to assess the company's liquidity and asset management. For both this year and last year, compute: a. Working capital b. The current ratio (Round your final answers to 2 decimal places.) c. The acid-test ratio (Round your final answers to 2 decimal places.) d. The average collection period. (The accounts receivable at the beginning of last year totaled $1,620,000.) (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal place.) e. The average sale period. (The Inventory at the beginning of last year totaled S1,980,000.) (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal place.) The operating cycle. (Round your intermediate calculations and final answers to 2 decimal place.) 9. The total asset turnover. (The total assets at the beginning of last year totaled $13,020,000.) (Round your final answers to 2 decimal places.) This Year Last Year a. Working capital b. The current ratio c. The acid-test ratio d. The average collection period e. The average sale period 1. The operating cycle g. The total asset tumover days days days days days days Problem 14-15 Part 3 (Algo) 3. You decide, finally, to assess the company's liquidity and asset management. For both this year and last year, compute: a. Working capital b. The current ratio (Round your final answers to 2 decimal places.) c. The acid-test ratio (Round your final answers to 2 decimal places.) d. The average collection period. (The accounts receivable at the beginning of last year totaled $1,620,000.) (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal place.) e. The average sale period. (The Inventory at the beginning of last year totaled S1,980,000.) (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal place.) The operating cycle. (Round your intermediate calculations and final answers to 2 decimal place.) 9. The total asset turnover. (The total assets at the beginning of last year totaled $13,020,000.) (Round your final answers to 2 decimal places.) This Year Last Year a. Working capital b. The current ratio c. The acid-test ratio d. The average collection period e. The average sale period 1. The operating cycle g. The total asset tumover days days days days days days
