Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Lionel Corporation manufactures pharmaceutical products sold through a network of sales agents in the United States and Canada. The agents are currently paid an 18%

image text in transcribed

Lionel Corporation manufactures pharmaceutical products sold through a network of sales agents in the United States and Canada. The agents are currently paid an 18% commission on sales, that percentage was used when Lionel prepared the following budgeted income statement for the fiscal year ending June 30, 2019: $ 28,700 16.359 $ 12,341 Lionel Corporation Budgeted Income Statement For the Year Ending June 30, 2019 (seee omitted) Sales Cost of goods sold Variable $ 12,915 Fixed Gross profit Selling and administrative costs Commissions $ 5,166 Fixed advertising cost Fixed administrative cost 2.296 Operating income Fixed interest cost Income before income taxes Income taxes (30%) Net income 861 8.323 4,818 718 3,3ee 99e $ Since the completion of the income statement, Lionel has learned that its sales agents are requiring a 5% increase in their commission rate (to 23%) for the upcoming year. As a result, Lionel's president has decided to investigate the possibility of hiring its own sales staff in place of the network of sales agents and has asked Alan Chen, Lionel's controller, to gather information on the costs associated with this change. Alan estimates that Lionel must hire eight salespeople to cover the current market area, at an average annual payroll cost for each employee of $80,000, including fringe benefits expense. Travel and entertainment expenses is expected to total $620.000 for the year, and the annual cost of hiring a sales manager and sales secretary will be $160,000. In addition to their salaries, the eight salespeople will each earn commissions at the rate of 10% of sales. The president believes that Lionel also should increase its advertising budget by $520,000 if the eight salespeople are hired. Required 1. Determine Lionel's breakeven point (operating profit = 0) in sales dollars for the fiscal year ending June 30, 2019, if the company hires its own sales force and increases its advertising costs. Prove this by constructing a contribution income statement. 2. If Lionel continues to sell through its network of sales agents and pays the higher commission rate, determine the estimated volume in sales dollars that would be required to generate the operating profit as projected in the budgeted income statement. Determine Lionel's breakeven point (operating profit = 0) in sales dollars for the fiscal year ending June 30, 2019, if the company hires its own sales force and increases its advertising costs. Prove this by constructing a contribution income statement. (Do not round Intermediate calculations. Enter your answers in thousands of dollars.) Breakeven point in sales dollars) $ 18,980 Contribution Income Statement Sales $ 18,980 Variable costs: Cost of goods sold Sales commissions $ $ 8,541 1,898 $ $ 10,439 8,541 Contribution margin Fixed costs: $ Exisiting Operating income 8,541 $ $ 8,541 0 If Lionel continues to sell through its network of sales agents and pays the higher commission rate, determine the estimated volume in sales dollars that would be required to generate the operating profit as projected in the budgeted Income statement. (Do not round Intermediate calculations. Enter your answers in thousands of dollars.) Estimated volume (in sales dollars)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial accounting

Authors: Walter T. Harrison Jr., Charles T. Horngren, C. William Thom

9th edition

978-0132751216, 132751127, 132751216, 978-0132751124

More Books

Students also viewed these Accounting questions

Question

LO2 Discuss the constraints faced in a typical recruitment process.

Answered: 1 week ago