Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Lisa had a formidable task ahead of her; she wanted to prepare an income statement, statement of retained earnings and a balance sheet for the

Lisa had a formidable task ahead of her; she wanted to prepare an income statement, statement of retained earnings and a balance sheet for the year ended or as of September 30,2022, whichever was appropriate. In order to prepare these statements, Lisa had assembled information from the accountant, the bank and various departments within the company. She had only 50 minutes to complete the work before her meeting and so she began in a fury.Lisa noted with pride that her company had achieved sales of $4,870,000, of which only $1,030,000 had not been collected. To provide this sales level, $3,300,000 worth of goods had been purchased throughout theyear, of which only $680,000 had not been paid for yet.At the beginning of the year, Lisa had noted that there was $820,000 worth of goods in the storerooms and she wondered how much money was invested in the inventory currently on hand.Lisa thought back to her initial decision to purchase the company and remembered that she had paid $250,000 over the book value of the company for a number of reasons. The land was listed at $600,000 and the building and equipment were listed at a cost of $800,000.While leafing through the accountant's notes, Lisa surmised that, as of September 30,2021, accumulated depreciation on the building and equipment was $100,000. In addition, as of September 30,2022, marketable securities totalled $600,000 and outstanding liabilities included notes payable of $670,000 and the current portion of the long-term debt of $100,000. Finally, for the fiscal year ending September 30,2022, generaland administrative expenses were $1,300,000 and the depreciation expense was $50,000.While trying to sort through all of the information, Lisa noted from the bank statements that the long-term portion of the mortgage loan was $1,130,000 and the due to shareholders loans (5 per cent due 2024) were at $340,000Lisa knew she couldn't forget about taxes; the company had incurred an income tax expense of $80,000 of which $30,000 was outstanding.Page 12 of 344Page 29A89J012In addition, Lisa wanted to satisfy her shareholders and, therefore, she paid $30,000 in dividends to the holders of the $300,000 in common stock.Finally, Lisa had made some headway; for the year ending September 30,2022, net income afler tax was $230,000, net operating profit was $310,000 and gross profit was $1,660,000; as of September 30,2022, retained carmings were $810,000 and total liabilities and shareholder's equity were $4,060,000One last question still plaguing Lisa was how much cash the company had as of September 30,2022

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Tools for business decision making

Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso

6th Edition

978-1119191674, 047053477X, 111919167X, 978-0470534779

More Books

Students also viewed these Accounting questions