Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Listed here, are the 2015 and 2016 balance sheets and income statements , for Otago Bay Marine Motors, a major manufacturer of top-of-the-line outboard motors.

Listed here, are the 2015 and 2016 balance sheets and income statements , for Otago Bay Marine Motors, a major manufacturer of top-of-the-line outboard motors.

Otago Bay Marine Motors
2016 2015 Industry Averages (for 2010)
Current ratio 2.34
Total asset turnover 1.29
Debt-equity ratio 10.18%
Net profit margin 9.18%
ROA 15.95%
ROE 19.75%
EPS $1.31
P/E ratio 20.15
Dividend yield 0.45%
Payout ratio 25.93%
Price-to-book-value ratio 7.26

a. On the basis of the information provided, calculate the following financial ratios for 2015 and 2016:

b. Considering the financial ratios you computed, along with the industry averages, how would you characterize the financial condition of Otago Bay Marine Motors? Explain.

Otago Bay Marine Motors Balance Sheets ($ in thousands)

As of December 31,

2016

2015

Assets

Current assets

Cash and cash equivalents

$55,538

$87,603

Accounts receivable, net of allowances

20,515

10,212

Inventories

29,328

23,019

Prepaid expenses

3,258

5,528

Total current assets

$108,639

$126,362

Property, plant, and equipment, at cost

$136,900

$86,399

Less: Accumulated depreciation and amortization

(51,573)

(44,529)

Net fixed assets

$85,327

$41,870

Other assets

$105,652

$52,623

Total assets

$299,618

$220,855

Liabilities and Shareholders' Equity

Current liabilities

Notes and accounts payable

$28,335

$4,433

Dividends payable

930

893

Accrued liabilities

20,604

15,331

Total current liabilities

$49,869

$20,657

Noncurrent liabilities

Long-term debt

$41,164

$20,373

Shareholders' equity

Common stock

$5,207

$6,903

Capital in excess of par value

110,723

86,402

Retained earnings

92,655

86,520

Total shareholders' equity

$208,585

$179,825

Total liabilities and equity

$299,618

$220,855

Average number of common shares outstanding

11,852,000

11,852,000

Otago Bay Marine Motors Income Statements ($ in thousands)

For the Year

Ended December 31,

2016

2015

Sales revenue

$259,858

$245,016

Cost of goods sold

132,295

128,041

Gross profit margin

$127,563

$116,975

Operating expenses

70,407

70,426

Earnings from operations

$57,156

$46,549

Other income (expense), net

3,957

4,555

Earnings before income taxes

$61,113

$51,104

Provision for income taxes

23,223

$19,420

Net earnings

$37,890

$31,684

Cash dividends ($0.34 and $0.28 per share)

$4,030

$3,319

Average price per share of common stock

(in the fourth quarter of the year)

$73.57

$82.31

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions

Question

It can be physically harmful.

Answered: 1 week ago