Llama, Inc.

Adjusted Trial Balance

For the year ended December $31,2023$

$\backslash$table$[[,$DR$,$CR$],[$Accounts Payable,,$3,474],[$Accounts Receivable,$5,202,],[$Accumulated Depreciation $-$ PP&E$,,5,250],[$Advertising Expense,$1,071,],[$Allowance for Doubtful Accounts,,$1,716],[$Cash$,18,480,],[$Common Stock,,$2,940],[$Cost of Goods Sold,$14,025,],[$Depreciation Expense,$180,],[$Dividends$,1,500,],[$Gain on Sale of Land,,$75],[$Interest Expense,$1,113,],[$Interest Revenue,,$150],[$Inventory$,15,798,],[$Notes Payable $(3$ year note$),,21,720],[$Property$,$ Plant and Equipment,$7,500,],[$Rent Expense,$6,975,],[$Retained Earnings $($Jan$.1),,4,272],[$Salaries Expense,$2,541,],[$Sales Revenue,,$30,000],[$Supplies Expense,$852,],[$Unearned Revenue $($short$-$term$),,7,059],[$Utilities Expense,$1,419,],[76,656,76,656]]$

No stock was issued in $2023.$

Prepare a properly formatted multi$-$step income statement, a statement of changes in equity, and a balance sheet.