Lloyd publications established the following standard price and costs for a hardcover picture book that the company produces. Lloyd planned to make and sell 30,000 copies of the book. Required Prepare the pro forma income statement that would appear in the master budget and also flexible budget income statements, assuming production volumes of 29,000 and 31,000 units. Determine the sales and variable cost volume variances, assuming volume is actually 31,000 units. Indicate whether the variances are favorable (F) and unfavorable (U). (Select "None" if there is no effect (i.e., zero variance).)