Answered step by step
Verified Expert Solution
Question
1 Approved Answer
LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2022 and 2023 2023 2022 Gross sales $ 19,200 $ 15,150 Sales returns and allowances
LOGIC COMPANY | ||
---|---|---|
Comparative Income Statement | ||
For Years Ended December 31, 2022 and 2023 | ||
2023 | 2022 | |
Gross sales | $ 19,200 | $ 15,150 |
Sales returns and allowances | 900 | 100 |
Net sales | $ 18,300 | $ 15,050 |
Cost of merchandise (goods) sold | 11,950 | 8,950 |
Gross profit | $ 6,350 | $ 6,100 |
Operating expenses: | ||
Depreciation | $ 720 | $ 610 |
Selling and administrative | 2,350 | 2,100 |
Research | 570 | 510 |
Miscellaneous | 380 | 310 |
Total operating expenses | $ 4,020 | $ 3,530 |
Income before interest and taxes | $ 2,330 | $ 2,570 |
Interest expense | 580 | 510 |
Income before taxes | $ 1,750 | $ 2,060 |
Provision for taxes | 700 | 824 |
Net income | $ 1,050 | $ 1,236 |
LOGIC COMPANY | ||
---|---|---|
Comparative Balance Sheet | ||
December 31, 2022 and 2023 | ||
2023 | 2022 | |
Assets | ||
Current assets: | ||
Cash | $ 12,100 | $ 9,100 |
Accounts receivable | 16,600 | 12,600 |
Merchandise inventory | 8,600 | 14,100 |
Prepaid expenses | 24,100 | 10,100 |
Total current assets | $ 61,400 | $ 45,900 |
Plant and equipment: | ||
Building (net) | $ 14,600 | $ 11,100 |
Land | 13,600 | 9,100 |
Total plant and equipment | $ 28,200 | $ 20,200 |
Total assets | $ 89,600 | $ 66,100 |
Liabilities | ||
Current liabilities: | ||
Accounts payable | $ 13,100 | $ 7,100 |
Salaries payable | 7,100 | 5,100 |
Total current liabilities | $ 20,200 | $ 12,200 |
Long-term liabilities: | ||
Mortgage note payable | 22,100 | 20,600 |
Total liabilities | $ 42,300 | $ 32,800 |
Stockholders Equity | ||
Common stock | $ 21,100 | $ 21,100 |
Retained earnings | 26,200 | 12,200 |
Total stockholders equity | $ 47,300 | $ 33,300 |
Total liabilities and stockholders equity | $ 89,600 | $ 66,100 |
Calculate the average days collection ratio.
Note: Use 360 days a year. Do not round intermediate calculations. Round your answers to the nearest hundredth.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started