Question
Reconciling Net Income and Cash Flow from Operations Using FSET For the year, Beyer GmbH had the following summary information available concerning its operating activities.
Reconciling Net Income and Cash Flow from Operations Using FSET
For the year, Beyer GmbH had the following summary information available concerning its operating activities. The company had no investing or financing activities this year.
| 1. Sales of merchandise to customers on credit | 253,700 |
| 2. Sales of merchandise to customers for cash | 45,750 |
| 3. Cost of merchandise sold on credit | 160,050 |
| 4. Cost of merchandise sold for cash | 31,700 |
| 5. Purchases of merchandise from suppliers on credit | 175,800 |
| 6. Purchases of merchandise from suppliers for cash | 23,850 |
| 7. Collections from customers on accounts receivable | 241,700 |
| 8. Cash payments to suppliers on accounts payable | 170,100 |
| 9. Operating expenses (all paid in cash) | 86,150 |
Required
a. Enter the items above into the Financial Statement Effects Template.
Note: Use negative signs with answers, when appropriate.
Balance SheetIncome StatementTransactionCash Asset+Accounts Receivable+Inventories=Accounts Payable+Contd Capital+Earned CapitalRevenue-Expenses=Net Income1Answer
+Answer
+Answer
=Answer
+Answer
+Answer
Incorrect Mark 0.00 out of 1.00
Answer
-Answer
=Answer
2Answer
+Answer
+Answer
=Answer
+Answer
+Answer
Answer
-Answer
=Answer
3Answer
+Answer
+Answer
=Answer
+Answer
+Answer
Answer
-Answer
=Answer
4Answer
+Answer
+Answer
=Answer
+Answer
+Answer
Answer
-Answer
=Answer
5Answer
+Answer
+Answer
=Answer
+Answer
+Answer
Answer
-Answer
=Answer
6Answer
+Answer
+Answer
=Answer
+Answer
+Answer
Answer
-Answer
=Answer
7Answer
+Answer
+Answer
=Answer
+Answer
+Answer
Answer
-Answer
=Answer
8Answer
+Answer
+Answer
=Answer
+Answer
+Answer
Answer
-Answer
=Answer
9Answer
+Answer
+Answer
=Answer
+Answer
+Answer
Answer
-Answer
=Answer
TotalsAnswer
+Answer
+Answer
=Answer
+Answer
+Answer
Answer
-Answer
=Answer
b. What was the companys net income for the year?
What was the cash flow from operating activities? (Use the direct method.)
Indicate the direction and amounts by which each of the following accounts changed during the year. If the account decreased, enter as a negative number.
| 1. Accounts receivable | Answer
|
| 2. Merchandise inventory | Answer
|
| 3. Accounts payable | Answer
|
d. Using your results above, prepare the operating activities section of the statement of cash flows using the indirect format.
Note: Use negative signs with answers, when appropriate.
| Net income | Answer
|
| Change in accounts receivable | Answer
|
| Change in inventories | Answer
|
| Change in accounts payable | Answer
|
| Cash flow from operating activities | Answer
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started