Question
Looking back over the last few years it is clear that Nicole Mackisey has accomplished a lot running her business Nicoles Getaway Spa (NGS). Nicole
Looking back over the last few years it is clear that Nicole Mackisey has accomplished a lot running her business Nicoles Getaway Spa (NGS). Nicole is curious about her companys performance as she compares its financial statements. |
2015 | 2014 | 2013 | |||||||
Balance Sheet | |||||||||
Cash | $ | 6,700 | $ | 4,200 | $ | 3,800 | |||
Accounts Receivable, Net | 2,000 | 2,500 | 1,800 | ||||||
Inventory | 1,200 | 3,000 | 1,600 | ||||||
Prepaid Expenses | 750 | 1,050 | 200 | ||||||
Other Current Assets | 300 | 350 | 200 | ||||||
Total Current Assets | 10,950 | 11,100 | 7,600 | ||||||
Property and Equipment, Net | 64,000 | 79,000 | 27,000 | ||||||
Total Assets | $ | 74,950 | $ | 90,100 | $ | 34,600 | |||
Current Liabilities | $ | 8,000 | $ | 8,000 | $ | 9,000 | |||
Long-term Liabilities | 35,000 | 50,000 | 14,000 | ||||||
Total Liabilities | 43,000 | 58,000 | 23,000 | ||||||
Contributed Capital | 25,000 | 30,000 | 10,900 | ||||||
Retained Earnings | 6,950 | 2,100 | 700 | ||||||
Total Stockholders Equity | 31,950 | 32,100 | 11,600 | ||||||
Total Liabilities and Stockholders Equity | $ | 74,950 | $ | 90,100 | $ | 34,600 | |||
Income Statement | |||||||||
Sales Revenue | $ | 80,000 | $ | 56,000 | $ | 44,000 | |||
Cost of Goods Sold | 65,000 | 48,000 | 35,000 | ||||||
Gross Profit | 15,000 | 8,000 | 9,000 | ||||||
Operating Expenses | 4,000 | 2,000 | 7,000 | ||||||
Income from Operations | 11,000 | 6,000 | 2,000 | ||||||
Interest Expense | 1,000 | 3,100 | 800 | ||||||
Income before Income Tax Expense | 10,000 | 2,900 | 1,200 | ||||||
Income Tax Expense | 3,050 | 800 | 500 | ||||||
Net Income | $ | 6,950 | $ | 2,100 | $ | 700 | |||
Required: |
1-a. | Calculate the gross profit percentage, return on equity, and asset turnover ratio for 2014 and 2015.(Round your answers to 2 decimal places.) |
1-b. | Was NGS more profitable in 2014 or 2015? |
|
2-a. | Calculate the current ratio and quick ratio for 2014 and 2015. (Round your answers to 2 decimal places.) |
2-b. | Was NGS more liquid in 2014 or 2015? |
|
3-a. | Calculate the debt-to-assets ratio and times interest earned ratio for 2014 and 2015. (Round your answers to 2 decimal places.) |
3-b. | Was NGS more solvent in 2014 or 2015? |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started