Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Looking back over the last few years it is clear that Nicole Mackisey has accomplished a lot running her business Nicoles Getaway Spa (NGS). Nicole

Looking back over the last few years it is clear that Nicole Mackisey has accomplished a lot running her business Nicoles Getaway Spa (NGS). Nicole is curious about her companys performance as she compares its financial statements.

2015 2014 2013
Balance Sheet
Cash $ 6,700 $ 4,200 $ 3,800
Accounts Receivable, Net 2,000 2,500 1,800
Inventory 1,200 3,000 1,600
Prepaid Expenses 750 1,050 200
Other Current Assets 300 350 200
Total Current Assets 10,950 11,100 7,600
Property and Equipment, Net 64,000 79,000 27,000
Total Assets $ 74,950 $ 90,100 $ 34,600
Current Liabilities $ 8,000 $ 8,000 $ 9,000
Long-term Liabilities 35,000 50,000 14,000
Total Liabilities 43,000 58,000 23,000
Contributed Capital 25,000 30,000 10,900
Retained Earnings 6,950 2,100 700
Total Stockholders Equity 31,950 32,100 11,600
Total Liabilities and Stockholders Equity $ 74,950 $ 90,100 $ 34,600
Income Statement
Sales Revenue $ 80,000 $ 56,000 $ 44,000
Cost of Goods Sold 65,000 48,000 35,000
Gross Profit 15,000 8,000 9,000
Operating Expenses 4,000 2,000 7,000
Income from Operations 11,000 6,000 2,000
Interest Expense 1,000 3,100 800
Income before Income Tax Expense 10,000 2,900 1,200
Income Tax Expense 3,050 800 500
Net Income $ 6,950 $ 2,100 $ 700

Required:
1-a.

Calculate the gross profit percentage, return on equity, and asset turnover ratio for 2014 and 2015.(Round your answers to 2 decimal places.)

1-b. Was NGS more profitable in 2014 or 2015?

2014
2015

2-a.

Calculate the current ratio and quick ratio for 2014 and 2015. (Round your answers to 2 decimal places.)

2-b. Was NGS more liquid in 2014 or 2015?

2014
2015

3-a.

Calculate the debt-to-assets ratio and times interest earned ratio for 2014 and 2015. (Round your answers to 2 decimal places.)

3-b. Was NGS more solvent in 2014 or 2015?

2014
2015

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Contemporary Auditing

Authors: Michael C. Knapp

9th Edition

1133731244, 9781133731245

More Books

Students also viewed these Accounting questions