Lora Corp. anticipates a non-constant growth pattern for dividends. Dividends are expected to be $1.30 next year followed by a 15% growth rate until the end of year five. At this time dividends will grow at a 5% rate for the foreseeable future. Use a discount rate of 12% (Ke) throughout your analysis. Round all values that you compute to two places to the right of the decimal point. Calculate P₀.

1. Show the table to calculate for PV (dividend from year 1 to year 5) (with 3 columns) (0.6 point)
2. Show PV (dividend for year 1 to year 5) (0.1 point)
3. Show formula to find the price at year 5 (0.1 point)
4. Show work to find the price at year 5 (0.2 point)
5. Present price for year 5 (0.1 point)
6. Show formula to find the PV (price for year 5) (0.2 point)
7. Show work to find the price at year 5 (0.1 point)
8. Present PV (price for year 5) (0.1 point)
9. Show work to the price of this stock (0.2 point)
10. Present price of this stock (0.1 point)

Please provide typed answers (not excel formulas - so I can understand step by step)

Thank you