Luchini Corporation makes one product and it provided the following information to help prepare the master budget for the next four months of operations:

a) The budgeted selling price per unit is $111. Budgeted unit sales for April, May, June, and July are 7,100, 10,100, 13,300, and 14,000 units, respectively. All sales are on credit.

b) Regarding credit sales, 40% are collected in the month of the sale and 60% in the following month.

c) The ending finished goods inventory equals 10% of the following month's sales.

d) The ending raw materials inventory equals 30% of the following month's raw materials production needs. Each unit of finished goods requires 5 points of raw materials. The raw materials cost $5.00 per pound.

e) Regarding raw materials purchases, 40% are paid for in the month of purchase and 60% in the following month.

f) The direct labor wage rate is $18.00 per hour. Each unit of finished goods requires 2.9 direct labor-hours.

g) Variable manufacturing overhead is $7.00 per direct labor-hour. Fixed manufacturing overhead is zero.

Required:

1. What is the budgeted accounts receivable balance at the end of May?
2. What is the budgeted raw material purchases for May if 66,850 pounds of raw materials are required for production in June?
3. What is the total budgeted cash disbursements for raw materials purchases in May if the budgeted cost of raw materials purchases in April is $207,650 and in May is $282,625?
4. What is the estimated finished goods inventory balance at the end of May?