Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Lydex Company s financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year Assets Current assets:

Lydex Companys financial statements for the last two years are as follows:
Lydex Company
Comparative Balance Sheet
This Year Last Year
Assets
Current assets:
Cash $ 910,000 $ 1,150,000
Marketable securities 0300,000
Accounts receivable, net 2,500,0001,600,000
Inventory 3,550,0002,000,000
Prepaid expenses 250,000190,000
Total current assets 7,210,0005,240,000
Plant and equipment, net 9,420,0009,000,000
Total assets $ 16,630,000 $ 14,240,000
Liabilities and Stockholders' Equity
Liabilities:
Current liabilities $ 3,960,000 $ 2,880,000
Note payable, 10%3,640,0003,040,000
Total liabilities 7,600,0005,920,000
Stockholders' equity:
Common stock, $70 par value 7,000,0007,000,000
Retained earnings 2,030,0001,320,000
Total stockholders' equity 9,030,0008,320,000
Total liabilities and stockholders' equity $ 16,630,000 $ 14,240,000
Lydex Company
Comparative Income Statement and Reconciliation
This Year Last Year
Sales (all on account) $ 15,810,000 $ 13,080,000
Cost of goods sold 12,648,0009,810,000
Gross margin 3,162,0003,270,000
Selling and administrative expenses 1,298,0001,584,000
Net operating income 1,864,0001,686,000
Interest expense 364,000304,000
Net income before taxes 1,500,0001,382,000
Income taxes (30%)450,000414,600
Net income 1,050,000967,400
Common dividends 340,000483,700
Net income retained 710,000483,700
Beginning retained earnings 1,320,000836,300
Ending retained earnings $ 2,030,000 $ 1,320,000
The following financial data and ratios are typical of companies in Lydex Companys industry:
Current ratio 2.3
Acid-test ratio 1.0
Average collection period 40 days
Average sale period 60 days
Return on assets 8.7%
Debt-to-equity ratio 0.7
Times interest earned ratio 5.7
Price-earnings ratio 10
3. To assess the companys liquidity and asset management, compute the following for this year and last year:
Working capital.
The current ratio.
Note: Round your final answers to 2 decimal places.
The acid-test ratio.
Note: Round your final answers to 2 decimal places.
The average collection period. (The accounts receivable at the beginning of last year totaled $1,620,000.)
Note: Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal place.
The average sale period. (The inventory at the beginning of last year totaled $1,980,000.)
Note: Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal place.
The operating cycle.
Note: Round your intermediate calculations and final answers to 2 decimal place.
The total asset turnover. (The total assets at the beginning of last year totaled $13,020,000.)
Note: Round your final answers to 2 decimal places.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Funding And Financing Transport Infrastructure

Authors: Athena Roumboutsos, Hans Voordijk, Aristeidis Pantelias

1st Edition

0367735792, 9780367735791

More Books

Students also viewed these Accounting questions