M20 xfx Diluted A A 1 2 3 4 5 Sales Your Company B C D Income Statement For the Year Ended Dec. 31 2019 6 Cost of Goods Sold 7 Gross Profit 8 Selling and G&A Expenses 9 Fixed Expenses 10 Depreciation Expense 11 EBIT 12 Interest Expense 13 Earnings Before Taxes 14 Taxes 15 Net Income 16 17 Tax Rate 2019 23 2222 18 19 20 21 Cash And Cash Equivale.... 3,753,000 4,880 Total Cash 3,753,000 4,880 Net Receivables 6,323,000 6,513, Inventory 2,387,000 2,447 Other Current Assets 2,428,000 3,280, Total Current Assets 15,143,000 17,272 Non-current assets Property, plant and equi... Gross property, plant an... 11,901,000 11,816. Accumulated Depreciati... -5,847,000 -5,678, Net property, plant and... 6,054,000 6,138,0 Equity and other investme... 2,254,000 2,398,0 18,306,000 17,537, Goodwill Intangible Assets 1,128,000 789,0 Other long-term assets 1,160,000 1,031,0 Total non-current assets 36,660,000 38,221, 55,493,0 51,803,000 Total Assets 55,493,0 51,803,000 > Liabilities and stockholders'