Madi's Mad Mad World Taxidermy Journal Entries, Trial Balance and Adjusting Journal entries for the transactions during the month of March. MADI'S NOTES March 1, 2018 Today is the day I start my business. Opened a company bank account for Mad Mad World Taxidermy, and deposited $500 cash, I also provided my $15,958 car (2016 Volkswagen Jetta), and $800 worth sewing equipment for the company. Exchanged all of these assets for shares in my new company, Mad Mad World Taxidermy. March 1 My friend (a lawyer) helped me set up the company. He billed me $200 for legal fees which I think is a phenomenal deal. I havent paid the bill yet. March 1 Purchased supplies on account - $50. March 2 Purchased 10 How to Taxidermy books for cash. Plan to sell them along with my taxidermy rats. Cost $8 each. (These books are inventory). March 2 Borrowed $3,000 cash from my brother (hes rich). I signed a note promising to pay him back the full amount PLUS 5% annual interest on or before his birthday (October 4) can you believe that cheapskate would charge his only sister INTEREST!?! March 2 Purchased a one-year insurance policy on the assets of the business - $185. Paid cash. March 3 Purchased 3 rats from Petland*1 these rats will be used in my first 3 taxidermy pieces paid $27 cash. Made Rat #1 into Santa Claus, Rat #2 became a College student, and Rat #3 became a sports superfan. Note rats are Madis inventory.) When Madi purchases her rats, they are already dead. The rats are sold by pet stores to snake owners as snake food March 4 Went to my first artisan market. Sold the College student rat for $60, and the Sports fan rat for $50. Received cash for the College student rat, but the sports fan sale was to my friend Patrick, who promised to pay me later he better not forget. Also, paid a $25 fee to have a table at the market. Sold 6 How to Taxidermy Books for $15 each received cash. March 5 To celebrate my first sale, I took myself out to dinner. $50. Used the companys bank account to pay, I didnt do any work or anything, but I was too tired to cook from the day at the market, so I think I should include this in my business costs. This is expensable right? March 8 Purchased three more rats from Petland - $30. Made the first into a Mermaid, the second into a ballerina and the third into a wizard. March 9 Ran out of supplies, purchased $100 more. Paid cash. March 10 Purchased 5 more How to Taxidermy Books for cash. Cost $9 each. March 12 Paid the legal bill. March 14 Hired a friend (very limited hours) to help me out. Ill pay $12/hour to help with setup and selling at events. March 15 Attended another artisan market (cost to have a table: $25.) Sold the Mermaid for $100 and wizard rat for $60. Both were sold on account, with customers promising to pay within 30 days. Sold 8 How to Taxidermy books all for cash - $15 each. March 17 Purchased four more rats from Petland - $44 cash. Made a race car driver, a cowboy, a school teacher and a poker player. March 18 Purchased 12 more How to Taxidermy books for cash - $10 each. March 20 Sold three (!) rats on Etsy. Santa Claus - $90, the ballerina - $60, and the cowboy - $40. Etsy takes a 10% of revenue, but the rest of the money has appeared in my account. Woohoo! March 23 Attended the artisan market and sold the poker player - $80, and the school teacher $100. Both were on account. Id better start collecting some of this money soon!! Paid the exhibitor cost of $25 cash. Sold 4 How to Taxidermy books - $15 cash each. March 24 Paid my friend four hours of wages from the March 23 market. March 25 Purchased 3 more rats from Petland - $36, cash. An astronaut, a zombie and a zombie hunter. March 26 Ran out of supplies again, purchased more - $80 cash. March 27 The zombie and zombie hunter sold as a package deal on Etsy $220. Etsy took its 10% fee, but the rest of the money landed in my bank account. March 28 Received payment for a custom order for a very fancy Princess Rat. $250. Will begin making the rat in the next few days. March 29 Received but did not pay my telephone bill. $45. March 30 Received a bill for internet hosting for March $20 paid. March 31 Celebrated my first month in business and I bought myself a new bracelet (with the companys cash) -$100. RESOURCES FOR MADI'S NOTES Your Notes Dont forget about month-end adjustments! I will need to: Accrue interest on the note from Madis brother. Note: Round to the nearest full month. Adjust prepaid insurance. Note: Round to the nearest full month. Adjust supplies a count at year end reveals $20 of supplies are on hand. Depreciate capital assets For the car, assume a residual value of $5,000 and a ten-year or 100,000km useful life. The car was driven 150kms for the month. Use units-of- production depreciation. For the sewing equipment, assume a residual value of $100 and an eight year useful life. Use straightline depreciation. When discussing an allowance for doubtful accounts, Madi really wasnt sure. Lets assume 10% of receivables will be uncollectible using the aging of receivables method (note they are all <30 days old). At year-end the special order from March 28 was 80% complete. When dealing with rat inventory, because each piece is unique, use specific unit identification method. When dealing with book inventory, use the weighted average method. Round the average cost per book to THREE decimal places in journal entries round to the nearest $1. Assume an income tax rate of 15% on net income before taxes. If income before taxes is NEGATIVE, assume taxes of ZERO. Round any decimal to the nearest dollar (DR Income tax exp, CR Income taxes payable) NOTE: All Adjusting Entries are to be rounded to the nearest month and to the nearest whole dollar. QUESTIONS: Journal entries for all transactions for Mad Mad World Taxidermy based on Madis Notebook as below. T-Accounts. An unadjusted trial balance. Adjusting journal entries. (Show calculations.) An adjusted trial balance. An income statement, a statement of changes in equity and a balance sheet.