/mail/u/0/#inbox/FMfcgXwGBmwGZmdQRpbMRnGrFfmzvGKI?projector=1&_message Partid=0,1 Case 3 (12.5 marks) Objectives: Prepare consolidated financial statements subsequent to acquisition when parent has applied the equity method, initial value method and the partial equity method and preparing worksheet entries to consolidate the financial records Recognize the complexities in preparing consolidated financial reports emerging from the passage of time, Identify the methods available for a parent company to maintain its investment in subsidiary accounts On January 1, 2020, ALPHA Company acquired all of BETA Company's outstanding common stock for $1,263,000 in cash. As of that date, one of BETA's buildings with a 12- year remaining life was undervalued on its financial records by $108,000. Equipment with a 10-year life was undervalued, but only by $15,000. The book values of all of BETA's other assets and liabilities were equal to their fair values at that time except for an unrecorded licensing agreement with an assessed value of $60,000 and a 20-year remaining useful life. BETA's book value at the acquisition date was $1,080,000. During 2018, BETA reported net income of $150,000 and paid $45,000 in dividends. Earnings were $180,000 in 2019 with $45,000 in dividends distributed by the subsidiary. As of December 31, 2020, the companies reported the following selected balances, which include all revenues and expenses for the year: om/mail/u/0/#inbox/FMfcgxwGBmwGZmdQRpbMRnGrFfmzvGKI?projector18messagePartid=0.1 Required 1. If ALPHA applies the equity method, what is its investment account balance as of December 31, 2020 2. If ALPHA applies the initial value method, what is its investment account balance as of December 31, 2020? 3. If ALPHA applies the partial equity method, what is its investment account balance as of December 31, 2020? 4. Regardless of the accounting method in use by ALPHA, what are the consolidated totals as of December 31, 2020, for each of the following accounts? Buildings Equipment Page 4 of 6 Land Depreciation Expense Amortization Expense Revenue Net Income Investment in BETA Dividend paid Cost of Goods se Page 3 - Q + Det e U VIU 5. Prepare the worksheet entries required on December 31, 2020, to consolidate the financial records of these two companies. Assume that ALPHA applied the equity method to its investment account. 6. How would the worksheet entries in requirement (d) be altered if ALPHA has used the initial value method? /mail/u/0/#inbox/FMfcgXwGBmwGZmdQRpbMRnGrFfmzvGKI?projector=1&_message Partid=0,1 Case 3 (12.5 marks) Objectives: Prepare consolidated financial statements subsequent to acquisition when parent has applied the equity method, initial value method and the partial equity method and preparing worksheet entries to consolidate the financial records Recognize the complexities in preparing consolidated financial reports emerging from the passage of time, Identify the methods available for a parent company to maintain its investment in subsidiary accounts On January 1, 2020, ALPHA Company acquired all of BETA Company's outstanding common stock for $1,263,000 in cash. As of that date, one of BETA's buildings with a 12- year remaining life was undervalued on its financial records by $108,000. Equipment with a 10-year life was undervalued, but only by $15,000. The book values of all of BETA's other assets and liabilities were equal to their fair values at that time except for an unrecorded licensing agreement with an assessed value of $60,000 and a 20-year remaining useful life. BETA's book value at the acquisition date was $1,080,000. During 2018, BETA reported net income of $150,000 and paid $45,000 in dividends. Earnings were $180,000 in 2019 with $45,000 in dividends distributed by the subsidiary. As of December 31, 2020, the companies reported the following selected balances, which include all revenues and expenses for the year: om/mail/u/0/#inbox/FMfcgxwGBmwGZmdQRpbMRnGrFfmzvGKI?projector18messagePartid=0.1 Required 1. If ALPHA applies the equity method, what is its investment account balance as of December 31, 2020 2. If ALPHA applies the initial value method, what is its investment account balance as of December 31, 2020? 3. If ALPHA applies the partial equity method, what is its investment account balance as of December 31, 2020? 4. Regardless of the accounting method in use by ALPHA, what are the consolidated totals as of December 31, 2020, for each of the following accounts? Buildings Equipment Page 4 of 6 Land Depreciation Expense Amortization Expense Revenue Net Income Investment in BETA Dividend paid Cost of Goods se Page 3 - Q + Det e U VIU 5. Prepare the worksheet entries required on December 31, 2020, to consolidate the financial records of these two companies. Assume that ALPHA applied the equity method to its investment account. 6. How would the worksheet entries in requirement (d) be altered if ALPHA has used the initial value method