Main.do?invoker-&takeAssignmentSessionLocator-assignment-take&inprogress false eBook Budgeted Income Statement and Balance Sheet As a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal year beginring January 1, 20Y9, the following tentative trial balance as of December 31, 206, is prepared by the Accounting Department of Regina Soap Ca : Cash Accounts Receivable Finithed Goods Work in Process 85,000 125,600 69,300 32,500 48,900 2,600 325,000 Materiais Prepaid Expenses Flant and Equipment Accumulated Depreciation-Plant and Equipment $156,200 52,000 80,000 299,700 ?) Accounts Payable Common Stock, $30 pa Retained Earnings Factory output and sales for 2019 e eupected to tai 200 oc nts af product, which are to be sals ar ss.00 per unit. The ouantees and costs of the inventorles at December 31. 209, are espected to remain utchanged from the balances at the beginning of the year. Butget estimates of manufacturing costs and opersing espenses for the year are summarized as follows Estimated Cests and Expenses Fixed Total for Year) (Per Unit Sold) Cest of goods manufactured and seld Direct materials Direct lsbor Pievious