Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Make a balance sheet and income statement. FinSAS Version 2008010211 Input Company: The Coca-Cola Company, Inc. Most Recent Year Available: 2020 Years Available for: Income

Make a balance sheet and income statement.

FinSAS Version 2008010211 Input
Company: The Coca-Cola Company, Inc.
Most Recent Year Available: 2020
Years Available for:
Income Statement (1-5) 5
Balance Sheet (1-5) 5
= = = = = =
INCOME STATEMENT 2020 2019 2018 2017 2016
- - - - - -
Net Sales 400 350 250 200 100
Less: Cost of Goods Sold 280 200 170 170 80
- - - - -
Gross Profit 120 150 80 30 20
Other Operating Revenue 0 0 0 0 0
Less: Operating Expenses 50 50 45 28 30
- - - - -
Operating Income 70 100 35 2 -10
Less: Interest Expense 10 10 10 18 20
(no capitalized interest)
Other Income (Expenses) 0 0 0 0 0
Unusual or Infreq. Item;
Gain (Loss) 0 0 0 0 0
Equity in Earnings of Assoc.;
Profit (Loss) 0 0 0 0 0
- - - - -
Income before Taxes 60 90 25 -16 -30
Less:Taxes Related to Operations 20 25 10 -8 -10
- - - - -
N.I. before Min. Ern. 40 65 15 -8 -20
Minority Share of Earnings (Loss) 0 0 0 0 0
- - - - -
N.I. before Nonrecurring Items 40 65 15 -8 -20
Oper. of Discontinued Segment;
Income (Loss) 0 0 0 0 0
Disposal of Discont. Segment;
Gain (Loss) 0 0 0 0 0
Extraordinary Item;
Gain (Loss) 0 0 0 0 0
Cum. Effect of Acct Change;
Gain (Loss) 0 0 0 0 0
- - - - -
Net Income (Loss) 40 65 15 -8 -20
= = = = = =
BALANCE SHEET 2020 2019 2018 2017 2016
- - - - - -
ASSETS
Current Assets:
Cash 0 0 0 0 0
Marketable Securities 0 0 0 0 0
Gross Receivables 0 0 0 0 0
Less: Allowance for Bad Debts 0 0 0 0 0
Net Trade Receivables 0 0 0 0 0
Inventories 0 0 0 0 0
Prepaid Expenses 0 0 0 0 0
Other Current Assets 0 0 0 0 0
- - - - -
Total Current Assets 0 0 0 0 0
Long-Term Assets:
Net Tangible (Fixed) Assets (other than construction in progress) 0 0 0 0 0
Construction in Progress 0 0 0 0 0
Intangible Assets 0 0 0 0 0
Investments 0 0 0 0 0
Other Nonoperating Assets 0 0 0 0 0
Other Operating Assets 0 0 0 0 0
- - - - -
Total Long-Term Assets 0 0 0 0 0
Total Assets 0 0 0 0 0
LIABILITIES AND EQUITY
Current Liabilities:
Accounts Payable 0 0 0 0 0
Short Term Loans 0 0 0 0 0
Current Maturity of L.t. Debt 0 0 0 0 0
Other Current Liabilities 0 0 0 0 0
- - - - -
Total Current Liabilities 0 0 0 0 0
Long-Term Liabilities:
Long-term Debt 0 0 0 0 0
Reserves 0 0 0 0 0
Deferred Liabilities 0 0 0 0 0
Minority Interest 0 0 0 0 0
Redeemable Preferred 0 0 0 0 0
Other Long-term Liabilities 0 0 0 0 0
- - - - -
Total Long-term Liabilities 0 0 0 0 0
Total Liabilities 0 0 0 0 0
Shareholders' Equity:
Preferred Equity 0 0 0 0 0
Common Equity-incl. Ret. Ern. 0 0 0 0 0
- - - - -
Total Equity 0 0 0 0 0
Total Liabilities and Equity 0 0 0 0 0
= = = = = =
OTHER DATA 2020 2019 2018 2017 2016
- - - - - -
Capitalized Interest 0.0 0.0 0.0 0.0 0.0
Interest Portion of Rentals 0.0 0.0 0.0 0.0 0.0
Liquidation Value of Pref. Stock 0.0 0.0 0.0 0.0 0.0
Dividends on Redeemable Pref. 0.0 0.0 0.0 0.0 0.0
Dividends on Nonredeemable Pref. 0.0 0.0 0.0 0.0 0.0
Dividends per Common Share 0.000 0.000 0.000 0.000 0.000
Total Cash Dividends 0.0 0.0 0.0 0.0 0.0
Dil. Earn. per Sh. before Nonrec. Items 0.000 0.000 0.000 0.000 0.000
Market Price per Common Share 0.000 0.000 0.000 0.000 0.000
Tax Rate (0-1) 0.000 0.000 0.000 0.000 0.000
Common Shares Outstanding 0.0 0.0 0.0 0.0 0.0
Diluted Weighted Average Common Shares 0.0 0.0 0.0 0.0 0.0
Cash Flow from Operations 0.0 0.0 0.0 0.0 0.0
Options:
Option expense 0.0 0.0 0.0 0.0 0.0
Net income bef. nonrec. items not incl. opt. exp. 0.0 0.0 0.0 0.0 0.0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Using QuickBooks Accountant 2018 For Accounting

Authors: Glenn Owen

16th Edition

0357042085, 9780357042083

More Books

Students also viewed these Accounting questions

Question

When is revenue generally considered earned?

Answered: 1 week ago