Make a income statement

Roadside Travel Court was organized on July 1, 2016, by Betty Johnson. Betty is a good manager but a poor accountant. From the trial balance prepared by a part-time bookkeeper, Betty prepared the following income statement for her fourth quarter, which ended June 30, 2017. $211,700 ROADSIDE TRAVEL COURT Income Statement For the Quarter Ended June 30, 2017 Revenues Rent revenue Operating expenses Advertising expense $ 3,910 Salaries and wages expense 82,080 Utilities expense 940 Depreciation expense 3,060 Maintenance and repairs expense 4,490 Total operating expenses Net income 94,480 $117,220 Betty suspected that something was wrong with the statement because net income had never exceeded $30,000 in any one quarter. Knowing that you are an experienced accountant, she asks you to review the income statement and other data. You first look at the trial balance. In addition to the account balances reported above in the income statement, the trial balance contains the following additional selected balances at June 30, 2017. Supplies Prepaid Insurance Notes Payable $ 8,580 14,400 14,000 You then make inquiries and discover the following. 1. Roadside rentals revenues include advanced rental payments received for summer occupancy, in the amount of $57,865. 2. There were $1,940 of supplies on hand at June 30. 3. Prepaid insurance resulted from the payment of a one-year policy on April 1, 2017. 4. The mail in July 2017 brought the following bills: advertising for the week of June 24, $110; repairs made June 18, $4,765; and utilities for the month of June, $220. 5. Wages expense is $315 per day. At June 30, four days' wages have been incurred but not paid. 6. The note payable is a 6% note dated May 1, 2017, and due on July 31, 2017. 7. Income tax of $14,005 for the quarter is due in July but has not yet been recorded. (a) ZYour answer has been saved and sent for grading. See Gradebook for score details. Prepare any adjusting journal entries required at June 30, 2017. (If no entry is required, select "No Entry" for the account titles and enter o for the amounts. Credit account titles are automatically indented when the amount is entered. Do not indent manually.) Credit No. Account Titles and Explanation 1. Rent Revenue Debit 57865 Unearned Service Revenue 57865 Supplies Expense 6640 Supplies 6640 3. Insurance Expense 3600 Prepaid Insurance 3600 Advertising Expense Maintenance and Repairs Expense 4765 Utilities Expense 220 Accounts Payable 5095 5. Salaries and Wages Expense 1260 Salaries and Wages Payable 1260 6. Interest Expense Interest Payable 140 7. Income Tax Expense 14005 Income Taxes Payable 14005 SHOW LIST OF ACCOUNTS LINK TO TEXT LINK TO TEXT Attempts. 1 of 1 used Prepare a correct income statement for the quarter ended June 30, 2017. ROADSIDE TRAVEL COURT Income Statement