Make

Alternative $1-$ Produce In$-$House

Direct Materials per case

Direct Labor per case

Variable Overhead per case

Total Variable costs per case

Additional Fixed costs $($per year$)$

Selling Price Per Case

Number of cases

Sales

Total variable costs

Contribution margin

Total fixed costs

Net operating income

Contribution margin ratio

Break$-$even