make the cost sheet

Stock of Raw Material on 1.1.2019 Material Purchased Material Returned Direct Labour Direct Expenses Factory Expenses Office & Admin expenses Selling & Distribution expenses Stock of Raw Material on 31-12-2019 Profit Total Units produced & Sold $ 11,000 $ 85,000 $3,500 $15,000 $13,000 $33,000 $15,600 $5,700 $5,000 $45,000 10000 units