Manson Co which expects to start operations on January 1, year 2, will sell digital cameras in shopping malls. Gibson has budgeted sales as indicated in the following table. The company expects a 14 percent increase in sales per month for February and March. The ratio of cash sales to sales on account will remain stable from January through March.

Required

1. Complete the sales budget by filling in the missing amounts.
2. Determine the amount of sales revenue Gibson will report on its first quarter pro forma income statement.

Required A Required B Determine the amount of sales revenue intermediate calculations. Round final a Sales revenue Required A Required B Complete the sales budget by filling in the missing amounts. (Do not round intermediate calculations. Round final answers to two decimal places.) Sales February March Cash sales January 47,000 114,000 $ 161,000 Sales on account Total budgeted sales