Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Manufacturing Income Statement, Statement of Cost of Goods Manufactured Several items are omitted from the income statement and cost of goods manufactured statement data for
Manufacturing Income Statement, Statement of Cost of Goods Manufactured
Several items are omitted from the income statement and cost of goods manufactured statement data for two different companies for the month of December:
On Company | Off Company | |||
Materials inventory, December 1 | $60,370 | $79,080 | ||
Materials inventory, December 31 | (a) | 89,360 | ||
Materials purchased | 153,340 | (a) | ||
Cost of direct materials used in production | 161,790 | (b) | ||
Direct labor | 227,590 | 177,930 | ||
Factory overhead | 70,630 | 88,570 | ||
Total manufacturing costs incurred in December | (b) | 511,650 | ||
Total manufacturing costs | 575,920 | 575,920 | ||
Work in process inventory, December 1 | 115,910 | 190,580 | ||
Work in process inventory, December 31 | 97,800 | (c) | ||
Cost of goods manufactured | (c) | 506,900 | ||
Finished goods inventory, December 1 | 102,030 | 88,570 | ||
Finished goods inventory, December 31 | 106,850 | (d) | ||
Sales | 889,850 | 790,800 | ||
Cost of goods sold | (d) | 511,650 | ||
Gross profit | (e) | (e) | ||
Operating expenses | 115,910 | (f) | ||
Net income | (f) | 175,560 |
Required:
1. Determine the amounts of the missing items, identifying them by letter. Enter all amounts as positive numbers.
Letter | On Company | Off Company |
a. | $fill in the blank eaf30f08607efd1_1 | $fill in the blank eaf30f08607efd1_2 |
b. | $fill in the blank eaf30f08607efd1_3 | $fill in the blank eaf30f08607efd1_4 |
c. | $fill in the blank eaf30f08607efd1_5 | $fill in the blank eaf30f08607efd1_6 |
d. | $fill in the blank eaf30f08607efd1_7 | $fill in the blank eaf30f08607efd1_8 |
e. | $fill in the blank eaf30f08607efd1_9 | $fill in the blank eaf30f08607efd1_10 |
f. | $fill in the blank eaf30f08607efd1_11 | $fill in the blank eaf30f08607efd1_12 |
2. Prepare On Company's statement of cost of goods manufactured for December.
On Company | |||
Statement of Cost of Goods Manufactured | |||
For the Month Ended December 31 | |||
$fill in the blank 4826830b705902c_2 | |||
Direct materials: | |||
$fill in the blank 4826830b705902c_4 | |||
fill in the blank 4826830b705902c_6 | |||
$fill in the blank 4826830b705902c_8 | |||
fill in the blank 4826830b705902c_10 | |||
$fill in the blank 4826830b705902c_12 | |||
fill in the blank 4826830b705902c_14 | |||
fill in the blank 4826830b705902c_16 | |||
Total manufacturing costs incurred during December | fill in the blank 4826830b705902c_17 | ||
Total manufacturing costs | $fill in the blank 4826830b705902c_18 | ||
fill in the blank 4826830b705902c_20 | |||
$fill in the blank 4826830b705902c_22 |
3. Prepare On Company's income statement for December.
On Company | ||
Income Statement | ||
For the Month Ended December 31 | ||
$fill in the blank 537f95f3efbc057_2 | ||
Cost of goods sold: | ||
$fill in the blank 537f95f3efbc057_4 | ||
fill in the blank 537f95f3efbc057_6 | ||
$fill in the blank 537f95f3efbc057_8 | ||
fill in the blank 537f95f3efbc057_10 | ||
fill in the blank 537f95f3efbc057_12 | ||
$fill in the blank 537f95f3efbc057_14 | ||
fill in the blank 537f95f3efbc057_16 | ||
$fill in the blank 537f95f3efbc057_18 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started