Marathon Running Shop has two service departments (advertising and administrative) and two operating departments (shoes and clothing). The table that follows shows the direct expenses incurred and square footage occupied by all four departments, as well as total sales for the two operating departments for the year 2019. Department Advertising Administrative Shoes Clothing Direct Expenses $ 19,000 22,000 93,000 12,000 Square Feet Sales 1,350 1,350 4,800 7,500 $204,800 115,200 The advertising department developed and distributed 230 advertisements during the year. Of these, 69 promoted shoes and 161 promoted clothing. Utilities expense of $45,000 is an indirect expense to all departments. Complete a departmental expense allocation spreadsheet for Marathon Running Shop. The spreadsheet should assign (1) direct expenses to each of the four departments, (2) the $45,000 of utilities expense to the four departments on the basis of floor space occupied, (3) the advertising department's expenses to the two operating departments on the basis of the number of ads placed that promoted a department's products, and (4) the administrative department's expenses to the two operating departments based on the amount of sales. Utilities Department Allocation Base Percent of Allocation Base Cost to be Allocated Allocated Cost Floor space occupied Numerator Denominator % of Total Advertising 1,350 1,350 15,000 9.00 $ 45,000 $ 4,050 Administrative 1,350 1,350 15,000 9.00 45,000 4,050 Shoes Clothing Totals 4,800 4,800 15,000 32.00 45,000 14,400 7,500 7,500 15,000 50.00 45,000 22,500 15,000 100.00 $ 45,000 Advertising Allocation Base Percent of Allocation Base Cost to be Allocated Allocated Cost Department Shoes Clothing Totals Administrative Number of ads Numerator Denominator % of Total 69 69 230 30.00 161 161 230 70.00 230 100.00 Cost to be Allocation Base Percent of Allocation Base Allocated Cost Allocated Department Sales Numerator Denominator % of Total Shoes $ 204,800 $ 204,800 $ 320,000 64.00 Clothing 115,200 115,200 320,000 36.00 Totals $ 320,000 100.00 Direct expense MARATHON RUNNING SHOP Departmental Expense Allocation Spreadsheet For Year Ended December 31, 2019 Expense Totals Advertising Administrative Shoes Clothing Indirect utilities expenses Total dept. exp. 0 0 0 0 0 0 Service Dept. Expenses Advertising Dept. 0 Administrative Dept. 0 Total expenses allocated $ 0 $ 0 $ 0 $ 0 $ 0