Marathon Running Shop has two service departments (advertising and administrative) and two operating departments (shoes and clothing). The table that follows shows the direct expenses incurred and square footage occupied by all four departments, as well as total sales for the two operating departments for the year 2017.

Department	Direct Expenses				Square Feet				Sales
Advertising	$	10,000				480
Administrative		37,000				720
Shoes		96,000				2,580			$	156,400
Clothing		20,000				2,220				183,600

The advertising department developed and distributed 200 advertisements during the year. Of these, 60 promoted shoes and 140 promoted clothing. Utilities expense of $80,000 is an indirect expense to all departments. Complete a departmental expense allocation spreadsheet for Marathon Running Shop. The spreadsheet should assign (1) direct expenses to each of the four departments, (2) the $80,000 of utilities expense to the four departments on the basis of floor space occupied, (3) the advertising departments expenses to the two operating departments on the basis of the number of ads placed that promoted a departments products, and (4) the administrative departments expenses to the two operating departments based on the amount of sales.

Utilities Allocation Base Percent of Allocation Base Cost to be Allocated Allocated cost Numerator Denominator% of Total Department Advertising Administrative Shoes Clothing Totals Advertising Allocation Base Percent of Allocation Base Cost to be Allocated Allocated Cost Numerator Denominator% of Total Department Shoes Clothing Totals Administrative Allocation Base Percent of Allocation Base Cost to be Allocated Allocated Cost Numerator Denominator% of Total Department Shoes Clothing Total MARATHON RUNNING SHOP Departmental Expense Allocation Spreadsheet For Year Ended December 31, 2017 Expense Totals Advertising AdministrativShoes Clothing Direct expense Indirect utilities expenses Total dept. exp Service Dept. Expenses Advertising Dept Administrative Dept Total expenses allocated