Market Value Capital Structure

Suppose the Schoof Company has this book value balance sheet:

Current assets $30,000,000	Current liabilities $20,000,000
Fixed assets 70,000,000	Notes payable $10,000,000
	Long-term debt 30,000,000
	Common stock (1 million shares) 1,000,000
	Retained earnings 39,000,000
Total assets $100,000,000	Total liabilities and equity $100,000,000

The notes payable are to banks, and the interest rate on this debt is 9%, the same as the rate on new bank loans. These bank loans are not used for seasonal financing but instead are part of the company's permanent capital structure. The long-term debt consists of 30,000 bonds, each with a par value of $1,000, an annual coupon interest rate of 6%, and a 20-year maturity. The going rate of interest on new long-term debt, rd, is 11%, and this is the present yield to maturity on the bonds. The common stock sells at a price of $68 per share. Calculate the firm's market value capital structure. Do not round intermediate calculations. Round your answers to two decimal places.