Marshall Company is a large manufacturer of office furniture. The company has recently adopted lean accounting and has identified two value streams-office chairs and office tables. Total sales in the most recent period for the two streams are $300 and $405 million, respectively. In the most recent accounting period, Marshall had the following operating costs, which were traced to the two value streams as follows (in thousands): Chairs Tables Operating costs: Materials Labor Equipment-related costs Occupancy costs $ 18,400 142,000 46,400 12,300 $ 16, 400 106,000 66,600 14,500 In addition to the traceable operating costs, the company had manufacturing costs of $211.750 million, and selling and administrative costs of $40 million that could not be traced to either value stream. Due to the implementation of lean methods, the firm has been able to reduce inventory in both value streams significantly. Marshall has calculated the fixed cost of prior-period inventory that is included in the current income statement to be $6.5 million for the office chair stream and $21.5 million for the office table stream. Required: Prepare, in good form (.e., using Exhibit 1717 as a guide), the value-stream income statement for Marshall Company. (Enter your answers in thousands of dollars.) MARSHALL COMPANY Value-Stream Income Statement (000s) Office Chairs Office Tables Total Sales $ 0 Operating costs: Material Labor Equipment-related costs Occupancy costs 0 0 $ 0 0 0 Total operating costs Value-stream profit before inventory change Less: Cost of decrease inventory Value-stream profit Less: Nontraceable costs Manufacturing Selling and administration $ 0 $ 0 $ 0 0 Total nontraceable fixed costs Operating income $ $ 0