Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1 $1,263,300 $1,067,300 Net income

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $1,263,300 $1,067,300
Net income 296,000 218,600
Total $1,559,300 $1,285,900
Dividends:
On preferred stock $9,800 $9,800
On common stock 12,800 12,800
Total dividends $22,600 $22,600
Retained earnings, December 31 $1,536,700 $1,263,300

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $1,744,335 $1,607,130
Cost of goods sold 572,320 526,530
Gross profit $1,172,015 $1,080,600
Selling expenses $406,960 $499,800
Administrative expenses 346,675 293,540
Total operating expenses $753,635 $793,340
Income from operations $418,380 $287,260
Other revenue 22,020 18,340
$440,400 $305,600
Other expense (interest) 104,000 57,600
Income before income tax $336,400 $248,000
Income tax expense 40,400 29,400
Net income $296,000 $218,600

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets
Cash $284,810 $321,360
Marketable securities 431,060 532,540
Accounts receivable (net) 306,600 284,700
Inventories 233,600 175,200
Prepaid expenses 53,882 64,270
Total current assets $1,309,952 $1,378,070
Long-term investments 846,108 462,077
Property, plant, and equipment (net) 1,690,000 1,521,000
Total assets $3,846,060 $3,361,147
Liabilities
Current liabilities $409,360 $777,847
Long-term liabilities:
Mortgage note payable, 8% $580,000 $0
Bonds payable, 8% 720,000 720,000
Total long-term liabilities $1,300,000 $720,000
Total liabilities $1,709,360 $1,497,847
Stockholders' Equity
Preferred $0.70 stock, $20 par $280,000 $280,000
Common stock, $10 par 320,000 320,000
Retained earnings 1,536,700 1,263,300
Total stockholders' equity $2,136,700 $1,863,300
Total liabilities and stockholders' equity $3,846,060 $3,361,147

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

Identify considerations common to 1245 and 1250.

Answered: 1 week ago