Question
Marshall Inc.Comparative Retained Earnings StatementFor the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Retained earnings, January 1$2,201,325$1,859,875Net income516,800380,900Total$2,718,125$2,240,775Dividends:On preferred stock$6,300$6,300On common stock33,15033,150Total dividends$39,450$39,450Retained
Marshall Inc.Comparative Retained Earnings StatementFor the Years Ended December 31, 20Y2 and 20Y120Y220Y1Retained earnings, January 1$2,201,325$1,859,875Net income516,800380,900Total$2,718,125$2,240,775Dividends:On preferred stock$6,300$6,300On common stock33,15033,150Total dividends$39,450$39,450Retained earnings, December 31$2,678,675$2,201,325
Marshall Inc.Comparative Income StatementFor the Years Ended December 31, 20Y2 and 20Y120Y220Y1Sales$3,391,215$3,124,480Cost of goods sold1,124,2001,034,260Gross profit$2,267,015$2,090,220Selling expenses$799,790$982,250Administrative expenses681,295576,870Total operating expenses$1,481,085$1,559,120Income from operations$785,930$531,100Other revenue41,37033,900$827,300$565,000Other expense (interest)240,000132,000Income before income tax$587,300$433,000Income tax expense70,50052,100Net income$516,800$380,900
Marshall Inc.Comparative Balance SheetDecember 31, 20Y2 and 20Y120Y220Y1AssetsCurrent assetsCash$792,670$518,300Marketable securities1,199,710858,900Accounts receivable (net)613,200576,700Inventories452,600350,400Prepaid expenses149,958103,660Total current assets$3,208,138$2,407,960Long-term investments833,080225,108Property, plant, and equipment (net)3,600,0003,240,000Total assets$7,641,218$5,873,068LiabilitiesCurrent liabilities$1,002,543$1,061,743Long-term liabilities:Mortgage note payable, 8%$1,350,000$0Bonds payable, 8%1,650,0001,650,000Total long-term liabilities$3,000,000$1,650,000Total liabilities$4,002,543$2,711,743Stockholders' EquityPreferred $0.70 stock, $50 par$450,000$450,000Common stock, $10 par510,000510,000Retained earnings2,678,6752,201,325Total stockholders' equity$3,638,675$3,161,325Total liabilities and stockholders' equity$7,641,218$5,873,068
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started