Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Martinezs Custom Clothing ( MCC) sells branded clothing to resorts and corporations. The companys comparative financial statements are presented below. MARTINEZS CUSTOM CLOTHING STATEMENT OF

Martinezs Custom Clothing ( MCC) sells branded clothing to resorts and corporations. The companys comparative financial statements are presented below.

MARTINEZS CUSTOM CLOTHING STATEMENT OF FINANCIAL POSITION December 31
Current Assets 2020 2019
Cash 132,000 80,300
Accounts receivable 32,000 26,000
Inventory 68,000 43,200
Prepaid expenses 9,900 3,000
Total current assets 241,900 152,500
Property and equipment
Property and equipment 102,000 142,000
Less: Accumulated depreciation 53,100 51,700
Net property and equipment 48,900 90,300
TOTAL ASSETS $ 290,800 $ 242,800
Current liabilities
Accounts payable 24,800 32,900
Salaries payable 8,600 5,300
Interest payable 5,000 7,900
Total current liabilities 38,400 46,100
Loan payable 115,000 107,000
Total liabilities 153,400 153,100
Shareholders' equity
Common shares 19,900 1,500
Retained earnings 117,500 88,200
Total shareholders' equity 137,400 89,700
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 290,800 $ 242,800

MARTINEZS CUSTOM CLOTHING INCOME STATEMENT For the Years Ended December 31
2020 2019
Sales revenue 873,000 755,000
Cost of sales 649,000 528,000
Gross margin 224,000 227,000
Expenses
Salary expense 99,000 89,000
Interest expense 5,200 1,900
Other expenses 7,800 5,800
Depreciation expense 31,000 32,300
Total expenses 143,000 129,000
Operating income 81,000 98,000
Loss on disposal of equipment 3,400 900
Income tax expense 20,250 17,900
Net income 57,350 79,200

Following is additional information concerning MCCs transactions during the year ended December 31, 2020:

Equipment costing $ 34,000 was purchased by paying $ 23,000 cash and issuing 400 common shares.
Equipment costing $ 74,000 that was purchased at the beginning of 2019 was sold at the end of 2020 for $ 41,000. Straight-line depreciation had been used with an expected asset life of 5 years and a residual value of $0.
The other expenses relate to prepaid items.
In order to supplement its cash, MCC increased its bank loan by $ 8,000.
Cash dividends of $ 28,050 were paid at the end of the fiscal year.
Cost of sales includes $ 166,000 of direct labour costs.

Prepare a statement of cash flows for MCC for the year ended December 31, 2020, using the direct method. CCC follows ASPE. Include any note disclosure on non-cash financing and investing transactions. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Martinezs Custom Clothing Statement of Cash Flows December 31, 2020For the Year Ended December 31, 2020For the Quarter Ended December 31, 2020
$
$
$

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Cost Accounting

Authors: Don R. Hansen, Maryanne Mowen, Liming Guan, Mowen/Hansen

1st International Edition

0538749636, 978-0538749633

More Books

Students also viewed these Accounting questions