Question
Martinezs Custom Clothing ( MCC) sells branded clothing to resorts and corporations. The companys comparative financial statements are presented below. MARTINEZS CUSTOM CLOTHING STATEMENT OF
Martinezs Custom Clothing ( MCC) sells branded clothing to resorts and corporations. The companys comparative financial statements are presented below.
MARTINEZS CUSTOM CLOTHING STATEMENT OF FINANCIAL POSITION December 31 | ||||
Current Assets | 2020 | 2019 | ||
Cash | 132,000 | 80,300 | ||
Accounts receivable | 32,000 | 26,000 | ||
Inventory | 68,000 | 43,200 | ||
Prepaid expenses | 9,900 | 3,000 | ||
Total current assets | 241,900 | 152,500 | ||
Property and equipment | ||||
Property and equipment | 102,000 | 142,000 | ||
Less: Accumulated depreciation | 53,100 | 51,700 | ||
Net property and equipment | 48,900 | 90,300 | ||
TOTAL ASSETS | $ 290,800 | $ 242,800 | ||
Current liabilities | ||||
Accounts payable | 24,800 | 32,900 | ||
Salaries payable | 8,600 | 5,300 | ||
Interest payable | 5,000 | 7,900 | ||
Total current liabilities | 38,400 | 46,100 | ||
Loan payable | 115,000 | 107,000 | ||
Total liabilities | 153,400 | 153,100 | ||
Shareholders' equity | ||||
Common shares | 19,900 | 1,500 | ||
Retained earnings | 117,500 | 88,200 | ||
Total shareholders' equity | 137,400 | 89,700 | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ 290,800 | $ 242,800 |
MARTINEZS CUSTOM CLOTHING INCOME STATEMENT For the Years Ended December 31 | ||||
2020 | 2019 | |||
Sales revenue | 873,000 | 755,000 | ||
Cost of sales | 649,000 | 528,000 | ||
Gross margin | 224,000 | 227,000 | ||
Expenses | ||||
Salary expense | 99,000 | 89,000 | ||
Interest expense | 5,200 | 1,900 | ||
Other expenses | 7,800 | 5,800 | ||
Depreciation expense | 31,000 | 32,300 | ||
Total expenses | 143,000 | 129,000 | ||
Operating income | 81,000 | 98,000 | ||
Loss on disposal of equipment | 3,400 | 900 | ||
Income tax expense | 20,250 | 17,900 | ||
Net income | 57,350 | 79,200 |
Following is additional information concerning MCCs transactions during the year ended December 31, 2020:
Equipment costing $ 34,000 was purchased by paying $ 23,000 cash and issuing 400 common shares. | ||
Equipment costing $ 74,000 that was purchased at the beginning of 2019 was sold at the end of 2020 for $ 41,000. Straight-line depreciation had been used with an expected asset life of 5 years and a residual value of $0. | ||
The other expenses relate to prepaid items. | ||
In order to supplement its cash, MCC increased its bank loan by $ 8,000. | ||
Cash dividends of $ 28,050 were paid at the end of the fiscal year. | ||
Cost of sales includes $ 166,000 of direct labour costs. |
Prepare a statement of cash flows for MCC for the year ended December 31, 2020, using the direct method. CCC follows ASPE. Include any note disclosure on non-cash financing and investing transactions. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Martinezs Custom Clothing Statement of Cash Flows December 31, 2020For the Year Ended December 31, 2020For the Quarter Ended December 31, 2020 | ||||
$ | ||||
$ | ||||
$ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started