Mary Walker, president of Rusco Company, considers $47,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements, only $42,000in cash was available at the end of 2014. Since the company reported a large net income for the year, and also issued both bonds and common stock, the sharp decline in cash is puzzling to Ms. Walker. Rusco Company Comparative Balance Sheet July 31, 2014 and 2013 | | 2014 | 2013 | Assets | | | | | Current assets: | | | | | Cash | $ | 42,000 | $ | 65,400 | Accounts Receivable | | 232,400 | | 245,100 | Inventory | | 274,300 | | 212,200 | Prepaid expenses | | 25,900 | | 47,400 | | | | | | Total current assets | | 574,600 | | 570,100 | | | | | | Long-term investments | | 171,000 | | 255,000 | | | | | | Plant and equipment | | 914,000 | | 777,000 | Less accumulated depreciation | | 223,500 | | 198,100 | | | | | | Net plant and equipment | | 690,500 | | 578,900 | | | | | | Total assets | $ | 1,436,100 | $ | 1,404,000 | | | | | | Liabilities and Stockholders' Equity | | | | | Current liabilities: | | | | | Accounts payable | $ | 199,300 | $ | 259,700 | Accrued liabilities | | 10,700 | | 20,400 | Income taxes payable | | 63,600 | | 52,500 | | | | | | Total current liabilities | | 273,600 | | 332,600 | Bonds Payable | | 281,000 | | 154,000 | | | | | | Total liabilities | | 554,600 | | 486,600 | | | | | | Stockholders equity: | | | | | Common stock | | 662,500 | | 735,000 | Retained earnings | | 219,000 | | 182,400 | | | | | | Total stockholders' equity | | 881,500 | | 917,400 | | | | | | Total liabilities and stockholders' equity | $ | 1,436,100 | $ | 1,404,000 | | | | | | | Rusco Company Income Statement For the Year Ended July 31, 2014 | Sales | | $ | 1,340,000 | Cost of goods sold | | | 837,500 | | | | | Gross margin | | | 502,500 | Selling and administrative expenses | | | 358,450 | | | | | Net operating income | | | 144,050 | Nonoperating items: | | | | Gain on sale of investments | $33,500 | | | Loss on sale of equipment | (11,400) | | 22,100 | | | | | Income before taxes | | | 166,150 | Income taxes | | | 49,710 | | | | | Net income | | $ | 116,440 | | | | | | The following additional information is available for the year 2014. | a. | The company declared and paid a cash dividend. | b. | Equipment was sold during the year for $65,600. The equipment had originally cost $144,000 and had accumulated depreciation of $67,000. | c. | Long-term investments that had cost $84,000 were sold during the year for $117,500. | d. | The company did not retire any bonds payable or repurchase any of its common stock. | Required: | 1. | Using the indirect method, compute the net cash for operating activities for 2014. (Negative amount should be indicated by a minus sign.) | 2. | Prepare a statement of cash flows for 2014. (List any deduction in cash and cash outflows as negative amounts.) | 3. | Compute free cash flow for 2014. (Negative amount should be indicated by a minus sign.) | |