Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Mast Corporation seeks your assistance in developing cash and other budget information for May, June, and July. At April 30, the company had cash of

Mast Corporation seeks your assistance in developing cash and other budget information for May, June, and July. At April 30, the company had cash of $11,000, accounts receivable of $860,000, inventories of $143,880, and accounts payable of $38,883. The budget is to be based on the following assumptions.

  • Each months sales are billed on the last day of the month.
  • Customers are allowed a 2 percent discount if payment is made within 10 days after the billing date. Receivables are recorded in the accounts at their gross amounts (not net of discounts).
  • The billings are collected as follows: 75 percent within the discount period, 10 percent by the end of the month, and 12 percent by the end of the following month. Three percent is uncollectible.

Purchase data are as follows.

  • Of all purchases of merchandise and selling, general, and administrative expenses, 56 percent is paid in the month purchased and the remainder in the following month.
  • The number of units in each months ending inventory equals 120 percent of the next months units of sales.
  • The cost of each unit of inventory is $11.
  • Selling, general, and administrative expenses, of which $4,000 is depreciation, equal 15 percent of the current months sales.
  • Actual and projected sales follow:

Dollars Units
March $ 204,800 12,800
April 161,600 10,100
May 174,400 10,900
June 214,400 13,400
July 208,000 13,000
August 16,200 13,200

Required:

a. Compute the budgeted purchases in dollars for May.

b. Compute the budgeted purchases in dollars for June.

c. Compute the budgeted cash collections during May. (Do not round intermediate calculations.)

d. Compute the budgeted cash disbursements during June. (Do not round intermediate calculations.)

e. Compute the budgeted number of units of inventory to be purchased during July.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditor Squad

Authors: IndigoPine Designs

1st Edition

B084Q9WM6S, 979-8609911131

More Books

Students also viewed these Accounting questions

Question

Explain the various methods of job evaluation

Answered: 1 week ago

Question

Differentiate Personnel Management and Human Resource Management

Answered: 1 week ago

Question

Describe the functions of Human resource management

Answered: 1 week ago

Question

What are the objectives of Human resource planning ?

Answered: 1 week ago