Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Mast Corporation seeks your assistance in developing cash and other budget information for May, June, and July. At April 30, the company had cash of

Mast Corporation seeks your assistance in developing cash and other budget information for May, June, and July. At April 30, the company had cash of $11,000, accounts receivable of $859,000, inventories of $149,875, and accounts payable of $38,600. The budget is to be based on the following assumptions.

Each months sales are billed on the last day of the month.

Customers are allowed a 2 percent discount if payment is made within 10 days after the billing date. Receivables are recorded in the accounts at their gross amounts (not net of discounts).

The billings are collected as follows: 65 percent within the discount period, 20 percent by the end of the month, and 12 percent by the end of the following month. Three percent is uncollectible.

Purchase data are as follows.

Of all purchases of merchandise and selling, general, and administrative expenses, 60 percent is paid in the month purchased and the remainder in the following month.

The number of units in each months ending inventory equals 125 percent of the next months units of sales.

The cost of each unit of inventory is $11.

Selling, general, and administrative expenses, of which $4,000 is depreciation, equal 15 percent of the current months sales.

Actual and projected sales follow:

Dollars Units
March $ 172,800 10,800
April 225,600 14,100
May 174,400 10,900
June 166,400 10,400
July 176,000 11,000
August 14,200 11,200

d. Compute the budgeted cash disbursements during June. (Do not round intermediate calculations.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cloud Security Auditing

Authors: Suryadipta Majumdar, Taous Madi, Yushun Wang, Azadeh Tabiban, Momen Oqaily, Amir Alimohammadifar, Yosr Jarraya, Makan Pourzandi, Lingyu Wang, Mourad Debbabi

1st Edition

3030231305, 978-3030231309

More Books

Students also viewed these Accounting questions