Question
Mastery Problem: Financial Statement Analysis Liquidity and Solvency Measures Your friend, another accountant, has bet you that with your knowledge of accounting and just the
Mastery Problem: Financial Statement Analysis
Liquidity and Solvency Measures
Your friend, another accountant, has bet you that with your knowledge of accounting and just the computations for common analytical measures, you can figure out many aspects of a company's financial statements. You take the bet!
Match each computation to one of the liquidity and solvency measures in the table. (Hint: Begin by looking for simple computations and identifying the amounts in those computations. Look for other measures that use those amounts.)
Liquidity and Solvency Measures | Computations | |
Working capital | $3,095,000 $900,000$3,095,000 $900,000$1,866,000 $900,000$8,270,000 [($714,000 + $740,000) 2][($714,000 + $740,000) 2] ($8,270,000 365)$4,100,000 [($1,072,000 + $1,100,000) 2][($1,072,000 + $1,100,000) 2] ($4,100,000 365)$2,690,000 $1,690,000$2,590,000 $4,019,000($983,100 + $127,000) $127,000$3,095,000 $900,000 | |
Current ratio | $3,095,000 $900,000$3,095,000 $900,000$1,866,000 $900,000$8,270,000 [($714,000 + $740,000) 2][($714,000 + $740,000) 2] ($8,270,000 365)$4,100,000 [($1,072,000 + $1,100,000) 2][($1,072,000 + $1,100,000) 2] ($4,100,000 365)$2,690,000 $1,690,000$2,590,000 $4,019,000($983,100 + $127,000) $127,000$3,095,000 $900,000 | |
Quick ratio | $3,095,000 $900,000$3,095,000 $900,000$1,866,000 $900,000$8,270,000 [($714,000 + $740,000) 2][($714,000 + $740,000) 2] ($8,270,000 365)$4,100,000 [($1,072,000 + $1,100,000) 2][($1,072,000 + $1,100,000) 2] ($4,100,000 365)$2,690,000 $1,690,000$2,590,000 $4,019,000($983,100 + $127,000) $127,000$1,866,000 $900,000 | |
Accounts receivable turnover | $3,095,000 $900,000$3,095,000 $900,000$1,866,000 $900,000$8,270,000 [($714,000 + $740,000) 2][($714,000 + $740,000) 2] ($8,270,000 365)$4,100,000 [($1,072,000 + $1,100,000) 2][($1,072,000 + $1,100,000) 2] ($4,100,000 365)$2,690,000 $1,690,000$2,590,000 $4,019,000($983,100 + $127,000) $127,000$8,270,000 [($714,000 + $740,000) 2] | |
Number of days' sales in receivables | $3,095,000 $900,000$3,095,000 $900,000$1,866,000 $900,000$8,270,000 [($714,000 + $740,000) 2][($714,000 + $740,000) 2] ($8,270,000 365)$4,100,000 [($1,072,000 + $1,100,000) 2][($1,072,000 + $1,100,000) 2] ($4,100,000 365)$2,690,000 $1,690,000$2,590,000 $4,019,000($983,100 + $127,000) $127,000[($714,000 + $740,000) 2] ($8,270,000 365) | |
Inventory turnover | $3,095,000 $900,000$3,095,000 $900,000$1,866,000 $900,000$8,270,000 [($714,000 + $740,000) 2][($714,000 + $740,000) 2] ($8,270,000 365)$4,100,000 [($1,072,000 + $1,100,000) 2][($1,072,000 + $1,100,000) 2] ($4,100,000 365)$2,690,000 $1,690,000$2,590,000 $4,019,000($983,100 + $127,000) $127,000$4,100,000 [($1,072,000 + $1,100,000) 2] | |
Number of days' sales in inventory | $3,095,000 $900,000$3,095,000 $900,000$1,866,000 $900,000$8,270,000 [($714,000 + $740,000) 2][($714,000 + $740,000) 2] ($8,270,000 365)$4,100,000 [($1,072,000 + $1,100,000) 2][($1,072,000 + $1,100,000) 2] ($4,100,000 365)$2,690,000 $1,690,000$2,590,000 $4,019,000($983,100 + $127,000) $127,000[($1,072,000 + $1,100,000) 2] ($4,100,000 365) | |
Ratio of fixed assets to long-term liabilities | $3,095,000 $900,000$3,095,000 $900,000$1,866,000 $900,000$8,270,000 [($714,000 + $740,000) 2][($714,000 + $740,000) 2] ($8,270,000 365)$4,100,000 [($1,072,000 + $1,100,000) 2][($1,072,000 + $1,100,000) 2] ($4,100,000 365)$2,690,000 $1,690,000$2,590,000 $4,019,000($983,100 + $127,000) $127,000$2,690,000 $1,690,000 | |
Ratio of liabilities to stockholders' equity | $3,095,000 $900,000$3,095,000 $900,000$1,866,000 $900,000$8,270,000 [($714,000 + $740,000) 2][($714,000 + $740,000) 2] ($8,270,000 365)$4,100,000 [($1,072,000 + $1,100,000) 2][($1,072,000 + $1,100,000) 2] ($4,100,000 365)$2,690,000 $1,690,000$2,590,000 $4,019,000($983,100 + $127,000) $127,000$2,590,000 $4,019,000 | |
Times interest earned | $3,095,000 $900,000$3,095,000 $900,000$1,866,000 $900,000$8,270,000 [($714,000 + $740,000) 2][($714,000 + $740,000) 2] ($8,270,000 365)$4,100,000 [($1,072,000 + $1,100,000) 2][($1,072,000 + $1,100,000) 2] ($4,100,000 365)$2,690,000 $1,690,000$2,590,000 $4,019,000($983,100 + $127,000) $127,000($983,100 + $127,000) $127,000 |
Feedback
Look for patterns in the computations and match them to ratios that are related to each other. Identify the amounts in the computations and consider how they are related to amounts in other computations.
Balance Sheet
Use the following balance sheet form to enter amounts you identify from the computations on the Liquidity and Solvency Measures part. You will identify other amounts for the balance sheet on the Profitability Measures part. If you have a choice of two amounts, assume the first amount in the ratio is for the end of the year. Compute any missing amounts.
Balance Sheet December 31, 20Y6 | |
Assets | |
Current assets: | |
Cash | $823,000 |
Marketable securities | fill in the blank ac5dc8f9005e067_1 |
Accounts receivable (net) | fill in the blank ac5dc8f9005e067_2 |
Inventory | fill in the blank ac5dc8f9005e067_3 |
Prepaid expenses | fill in the blank ac5dc8f9005e067_4 |
Total current assets | $fill in the blank ac5dc8f9005e067_5 |
Long-term investments | fill in the blank ac5dc8f9005e067_6 |
Property, plant, and equipment (net) | fill in the blank ac5dc8f9005e067_7 |
Total assets | $fill in the blank ac5dc8f9005e067_8 |
Liabilities | |
Current liabilities | $fill in the blank ac5dc8f9005e067_9 |
Long-term liabilities | fill in the blank ac5dc8f9005e067_10 |
Total liabilities | $fill in the blank ac5dc8f9005e067_11 |
Stockholders' Equity | |
Preferred stock, $10 par | $fill in the blank ac5dc8f9005e067_12 |
Common stock, $5 par | fill in the blank ac5dc8f9005e067_13 |
Retained earnings | fill in the blank ac5dc8f9005e067_14 |
Total stockholders' equity | $fill in the blank ac5dc8f9005e067_15 |
Total liabilities and stockholders' equity | $fill in the blank ac5dc8f9005e067_16 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started