Mastery Problem: Target Income and Margin of Safety Target Income and Margin of Safety At the l'. iI-ever pa l't, sales and costs are exactly equal. However, the goal of most companies is to make a profit. When a companv decides that it wants to earn more than the break-even point of income, it must define the amount it thinks it will realistically make. By modifying the breakeeven equation, the sales required to earn a target or desired amount of profit may be computed. Complete the following: If a company makes 55 off of each unit it sells and has a target o of $5,000, then it must sell E units. Similarly, if a company has a target operating income of $50,000 and knows that total expenses for the period will be $50,000, how much revenue must it earn to reach its target operatlng income? 5|:l Units sold or revenue earned above and beyond the break-even point contributes to the marg h of safety for a company. Margin of safety is a crude measure of risk, in that it serves as the padding between profit and the break-even point. Complete the following: Expressed in terms of units, if a company hits its breakreven point in units (say, 300 units) and actually seils 500 units, then the margin of safety is E units. Similarly, if the breakeeven point in sales revenue is $80,000, and it actually has sales revenue of $250,000, then its margin of safety is $: . APPLY THE CONCEPTS: Target income (number of units sold) Suppose a business has pricing and cost information as followsi: Price and Cost Information Amount Selling Price per Unit $10.00 Variable Cost per Unit 5250 Total Fixed Cost $600 For the upcoming period, the company wishes to generate operating income of $900. Given the cost and pricing structure for the company's product, how many units must the company sell to attain its target income? Remember that the basic equation for calculating operating income is as follows: Operating Income : (Unit Price x Units Sold) , (Variable Cost per Unit x Units Sold] , Fixed Cost Step 1: Replace the operating income in the equation with your company's target income, and insert your cost and pricing information into the equation, as well: s: (a: xUnitsSold) , [E xUnitsSold] , $: Step 2: Rearrange the equation to isolate units to one side of the equation: Fixed Cost + Target Income Number Of Units to Earn Target Income : Unit selling price - Variable Cost per Unit + 900 Number of Units to Earn Target Income = Number of Units to Earn Target Income = units Step 3: Create a contribution margin income statement to check your previous work. Enter all amounts as positive numbers. Sales Total variable expense Total contribution margin Total fixed expense Operating income APPLY THE CONCEPTS: Target income (sales revenue) Another useful method for figuring out the type of performance your company will need to reach a target income is by using sales revenue. Rather than using the number of units, this method uses total sales revenue. In companies for which the total set of goods produced and sold is more varied, this would be the preferred method, as opposed to a business in which only one product is sold. Assume a company has pricing and cost information as follows: Price and Cost Information Amount Selling Price per Unit $30 Variable Cost per Unit $15 Total Fixed $15,000 For the upcoming period, the company wishes to generate operating income of $40,000. Given the cost and pricing structure for the company's product, how much sales revenue must it generate to attain its target income? Step 1: Calculate the contribution margin ratio: The contribution margin ratio is the contribution margin in proportion to the selling price on a per-unit basis. (Selling Price - Variable Cost) Contribution Margin Ratio = Selling Price Note: The contribution margin ratio is calculated to one decimal place.) ($ - $15) Contribution Margin Ratio =Step 2: Calculate the sales revenue required to attain the target income: (Target Income + Fixed Cost) Sales Dollars = Contribution Margin Ratio + $15,000) Sales Dollars = Step 3: Create a contribution margin income statement, to check your previous work. Enter all amounts as positive numbers. Sales Total variable expense Total contribution margin Total fixed expense Operating income APPLY THE CONCEPTS: Margin of Safety Margin of safety can allow you to see how much padding there is for your company between profit and loss. If this number is great, it may indicate that your company is performing very well. If this number is small, it may be worth looking into possible remediation. Consider the following pricing and cost information: Price and Cost Information Amount Selling Price per Unit $500 Variable Cost per Unit $350 Total Fixed Cost $50,000 For the upcoming period, the company projects that it will sell 5,000 units. Considering that the company has a unit break-even point of 333.33 units, what is the margin of safety in terms of both units and sales revenue? Round your answers to two decimal places, if necessary. Margin of Safety in Units = =1 Margin of Safety in Sales Revenue = $ - $