Matheson Electronics has just developed a new electronic device that it believes will have broad market appeal. The company has performed marketing and cost studies that revealed the following information:
- New equipment would have to be acquired to produce the device. The equipment would cost $246,000 and have a six-year useful life. After six years, it would have a salvage value of about $24,000.
- Sales in units over the next six years are projected to be as follows:
YearSales in Units114,000219,000321,0004-623,000
- Production and sales of the device would require working capital of $57,000 to finance accounts receivable, inventories, and day-to-day cash needs. This working capital would be released at the end of the project's life.
- The devices would sell for $40 each; variable costs for production, administration, and sales would be $25 per unit.
- Fixed costs for salaries, maintenance, property taxes, insurance, and straight-line depreciation on the equipment would total $132,000 per year. (Depreciation is based on cost less salvage value.)
- To gain rapid entry into the market, the company would have to advertise heavily. The advertising costs would be:
YearAmount of Yearly
Advertising1-2$133,0003$66,0004-6$56,000
- The company's required rate of return is15%.
Click here to viewExhibit 13B-1andExhibit 13B-2, to determine the appropriate discount factor(s) using tables.
Required:
1. Compute the net cash inflow (incremental contribution margin minus incremental fixed expenses) anticipated from sale of the device for each year over the next six years.
2-a. Using the data computed in (1) above and other data provided in the problem, determine the net present value of the proposed investment.
2-b. Would you recommend that Matheson accept the device as a new product?
Matheson Electronics hasjust developed a new electronic device that it believes will have broad market appeal. The company has performed marketing and cost studies that revealed the following information: a. New equipment would have to be acquired to produce the device. The equipment would cost $246,000 and have a six-year useful life. After six years. it would have a salvage value of about $24,000. b. Sales in units over the next six years are projected to be as follows: Year Sales in Units 1 14,000 2 19,000 3 21,000 46 23,000 [ c. Production and sales ofthe device would require working capital of $57,000 to nance accounts receivable, inventories, and day-to-day cash needs. This working capital would be released at the end ofthe project's life. d. The devices would sell for $40 each; variable costs for production, administration, and sales would be $25 per unit. e. Fixed costs for salaries, maintenance. property taxes, insurance, and straight-line depreciation on the equipment would total $132,000 per year. (Depreciation is based on cost less salvage value.) f. To gain rapid entry into the market, the company would have to advertise heavily. The advertising costs would be: Amount of Yearly Year Advertising 12 $133,000 3 $ 66,000 46 $ 56,000 g. The company's required rate of return is 15%. Click here to view Exhibit 1381 and Exhibit 1332, to determine the appropriate discount factor(s) using tables. 1. Compute the net cash inflow (incremental contribution margin minus incremental xed expenses) anticipated from sale of the device for each year over the next six years. 2-a. Using the data computed in (1) above and other data provided in the problem. determine the net present value of the proposed investment. 2-b. Would you recommend that Matheson accept the device as a new product? Complete this question by entering your answers in the tabs below. Req 1 Req 2A Req ZB Compute the net cash inow (incremental contribution margin minus incremental xed expenses) anticipated from sale of the device for each year over the next six years. (Negative amounts should be indicated by a minus sign.) Incremental contribution margin 1. compute the net cash inflow (incremental contribution margin minus incremental xed expenses) anticipated from sale of the device for each year over the next six years. 2a. Using the data computed in (1) above and other data provided in the problem, determine the net present value of the proposed investment. 2-b. Would you recommend that Matheson accept the device as a new product? Complete this question by entering your answers in the tabs below. Using the data computed in (1) above and other data provided in the problem, determine the net present value of the proposed investment. (Negative amounts should be indicated by a minus sign. Round your nal answer to the nearest whole dollar amount.) _:I 1. Compute the net cash inflow (incremental contribution margin minus incremental xed expenses) anticipated from sale of the device for each year over the next six years. 2-a. Using the data computed in (1) above and other data provided in the problem, determine the net present value of the proposed investment. 2-b. Would you recommend that Matheson accept the device as a new product? Complete this question by entering your answers in the tabs below. Req 1 Req 2A Req ZB Would you recommend that Matheson accept the device as a new product