Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

maxis company in 2019, 2020,2021 (need to find based on following 1. Current Ratio 2. Quick Ratio 3. Average Collection Period (ACP) 4. Total Asset

maxis company in 2019, 2020,2021 (need to find based on following

1. Current Ratio 2. Quick Ratio 3. Average Collection Period (ACP) 4. Total Asset Turnover 5. Debt Ratio 6. Debt Equity Ratio 7. Net Profit Margin 8. Return On Equity

image text in transcribed

image text in transcribed

Answered in table much appreciated

Group Quarterly Financial Performance 2021 First Second Fourth Year In RM'm Quarter Quarter Quarter 2021 Revenue 2,228 2,264 2,448 9,203 Service revenue 1,959 1,988 2,008 7,980 EBITDA 949 996 924 3,838 Normalised EBITDA 964 1,011 939 3,898 PBT 453 484 384 1,762 PAT, also representing profit attributable to equity holders of the Company 334 360 289 1,308 Earnings per share - basic (sen) 4.3 4.6 3.7 16.7 Dividends per share (sen) 4.0 4.0 5.0 17.0 First Second Fourth Year In RM'm Quarter Quarter Quarter 2020 Revenue 2,341 2,151 2,261 8,966 Service revenue 1,969 1,928 1,970 7,835 EBITDA 944 938 924 3,759 Normalised EBITDA 959 953 939 3,819 PBT 474 457 431 1,852 PAT, also representing profit attributable to equity holders of the Company 357 342 319 1,382 Earnings per share - basic (sen) 4.6 4.4 4.1 17.7 Dividends per share (sen) 4.0 4.0 5.0 17.0 First Second Third Fourth Year In RM'm Quarter Quarter Quarter Quarter 2019 Revenue 2,232 2,206 2,285 2,590 9,313 Service revenue(2) 1,966 1,938 1,960 2,014 7,878 EBITDA 982 978 986 945 3,891 Normalised EBITDA 991 985 1,005 945 3,926 PBT 542 536 480 469 2,027 PAT, also representing profit attributable to equity holders of the Company 407 395 357 353 1,512 Earnings per share - basic (sen) 5.2 5.0 4.6 4.5 19.3 Dividends per share (sen)) 5.0 5.0 5.0 5.0 20.0 Notes: (7) Dividends declared and proposed in respect of the designated financial periods/years. (2) Comparative information has been restated to conform with current presentation. Integrated Annual Report 2021 Third Quarter 2,263 2,025 969 984 441 325 4.1 4.0 2020 Third Quarter 2,213 1,968 953 968 490 364 4.6 4.0 2019 We Are Maxis 01 02 03 04 05 06 27 2021-2020 2021 2020 2019 2018 2017 YOY Change FINANCIAL RESULTS Financial Indicators (RM'm) Revenue 9,203 8,966 9,313 9,192 9,419 2.6% Service revenue() 7,980 7,835 7,878 8,158 8,343 1.9% EBITDA (2)(3) 3,838 3,759 3,891 3,799 4,307 2.1% Normalised EBITDA (4) 3,898 3,819 3,926 3,843 4,195 2.1% Profit before tax (PBT) 1,762 1,852 2,027 2,369 2,878 -4.9% Profit after tax (PAT), also representing profit 1,308 1,382 1,512 1,780 2,180 -5.4% attributable to equity holders of the Company Capex 1,187 1,245 1,213 1,038 1,029 -4.7% Operating free cash flow (3) 3,906 3,639 3,511 3,331 3,367 7.3% Financial Ratios EBITDA margin (%) 41.7% 41.9% 41.8% 41.3% 45.7% Normalised EBITDA margin on service revenue (%) 48.8% 48.7% 49.8% 47.1% 50.3% PBT margin (%) 19.1% 20.7% 21.8% 25.8% 30.6% PAT margin (%) 14.2% 15.4% 16.2% 19.4% 23.1% PAT margin on service revenue (%) 16.4% 17.6% 19.2% 21.8% 26.1% Interest cover ratio 4.6 4.6 4.7 7.0 7.3 Earnings per share (sen) - basic 16.7 17.7 19.3 22.8 28.5 - fully diluted 16.7 17.7 19.3 22.7 28.4 Dividends per share (sen)(5) 17.0 17.0 20.0 20.0 20.0 FINANCIAL POSITIONS Financial Indicators (RM'm) 6,725 6,715 6,666 6,814 6,611 Equity attributable to equity holders of the Company Total assets (3) 22,443 21,932 22,323 19,805 19,134 Total borrowings(3)(6) 10,098 9,780 9,930 7,639 7,642 Financial Ratios Return on invested capital (%)) 10.4% 10.6% 12.4% 14.8% 18.7% Return on average equity (%) 19.5% 20.7% 22.4% 26.5% 39.6% Return on average assets (%)() 7.5% 7.9% 9.1% 10.7% 13.1% Gearing ratio (3)(7) 1.32 1.35 1.40 1.04 1.07 Net assets per share attributable to equity holders of the Company (RM)) 0.86 0.86 0.85 0.87 0.85 Notes: M Service revenue is defined as Group revenue excluding sale of devices. Comparative information has been restated to conform with current presentation. (2) Defined as profit before finance income, finance costs, tax, depreciation, amortisation and allowance for write down of identified network costs. 2018 and 2017 financial information are based on pre-MFRS 16 "Leases". (3) (4) Normalising RM60 million (2017: RM28 million) annual charge-out of upfront spectrum assignment fees and the below items for the respective years: (a) 2019 RM25 million unrealised foreign exchange gains. (b) 2018 RM16 million unrealised foreign exchange gains. (c) 2017 - RM78 million unrealised foreign exchange gains and RM62 million prior years' service fee reduction. Dividends declared and proposed in respect of the designated financial years. (5) (6) Include derivative financial instruments designated for hedging relationship on borrowing. (7) The comparative results were restated due to the change in deferred tax measurement on indefinite-life intangibles. Group Quarterly Financial Performance 2021 First Second Fourth Year In RM'm Quarter Quarter Quarter 2021 Revenue 2,228 2,264 2,448 9,203 Service revenue 1,959 1,988 2,008 7,980 EBITDA 949 996 924 3,838 Normalised EBITDA 964 1,011 939 3,898 PBT 453 484 384 1,762 PAT, also representing profit attributable to equity holders of the Company 334 360 289 1,308 Earnings per share - basic (sen) 4.3 4.6 3.7 16.7 Dividends per share (sen) 4.0 4.0 5.0 17.0 First Second Fourth Year In RM'm Quarter Quarter Quarter 2020 Revenue 2,341 2,151 2,261 8,966 Service revenue 1,969 1,928 1,970 7,835 EBITDA 944 938 924 3,759 Normalised EBITDA 959 953 939 3,819 PBT 474 457 431 1,852 PAT, also representing profit attributable to equity holders of the Company 357 342 319 1,382 Earnings per share - basic (sen) 4.6 4.4 4.1 17.7 Dividends per share (sen) 4.0 4.0 5.0 17.0 First Second Third Fourth Year In RM'm Quarter Quarter Quarter Quarter 2019 Revenue 2,232 2,206 2,285 2,590 9,313 Service revenue(2) 1,966 1,938 1,960 2,014 7,878 EBITDA 982 978 986 945 3,891 Normalised EBITDA 991 985 1,005 945 3,926 PBT 542 536 480 469 2,027 PAT, also representing profit attributable to equity holders of the Company 407 395 357 353 1,512 Earnings per share - basic (sen) 5.2 5.0 4.6 4.5 19.3 Dividends per share (sen)) 5.0 5.0 5.0 5.0 20.0 Notes: (7) Dividends declared and proposed in respect of the designated financial periods/years. (2) Comparative information has been restated to conform with current presentation. Integrated Annual Report 2021 Third Quarter 2,263 2,025 969 984 441 325 4.1 4.0 2020 Third Quarter 2,213 1,968 953 968 490 364 4.6 4.0 2019 We Are Maxis 01 02 03 04 05 06 27 2021-2020 2021 2020 2019 2018 2017 YOY Change FINANCIAL RESULTS Financial Indicators (RM'm) Revenue 9,203 8,966 9,313 9,192 9,419 2.6% Service revenue() 7,980 7,835 7,878 8,158 8,343 1.9% EBITDA (2)(3) 3,838 3,759 3,891 3,799 4,307 2.1% Normalised EBITDA (4) 3,898 3,819 3,926 3,843 4,195 2.1% Profit before tax (PBT) 1,762 1,852 2,027 2,369 2,878 -4.9% Profit after tax (PAT), also representing profit 1,308 1,382 1,512 1,780 2,180 -5.4% attributable to equity holders of the Company Capex 1,187 1,245 1,213 1,038 1,029 -4.7% Operating free cash flow (3) 3,906 3,639 3,511 3,331 3,367 7.3% Financial Ratios EBITDA margin (%) 41.7% 41.9% 41.8% 41.3% 45.7% Normalised EBITDA margin on service revenue (%) 48.8% 48.7% 49.8% 47.1% 50.3% PBT margin (%) 19.1% 20.7% 21.8% 25.8% 30.6% PAT margin (%) 14.2% 15.4% 16.2% 19.4% 23.1% PAT margin on service revenue (%) 16.4% 17.6% 19.2% 21.8% 26.1% Interest cover ratio 4.6 4.6 4.7 7.0 7.3 Earnings per share (sen) - basic 16.7 17.7 19.3 22.8 28.5 - fully diluted 16.7 17.7 19.3 22.7 28.4 Dividends per share (sen)(5) 17.0 17.0 20.0 20.0 20.0 FINANCIAL POSITIONS Financial Indicators (RM'm) 6,725 6,715 6,666 6,814 6,611 Equity attributable to equity holders of the Company Total assets (3) 22,443 21,932 22,323 19,805 19,134 Total borrowings(3)(6) 10,098 9,780 9,930 7,639 7,642 Financial Ratios Return on invested capital (%)) 10.4% 10.6% 12.4% 14.8% 18.7% Return on average equity (%) 19.5% 20.7% 22.4% 26.5% 39.6% Return on average assets (%)() 7.5% 7.9% 9.1% 10.7% 13.1% Gearing ratio (3)(7) 1.32 1.35 1.40 1.04 1.07 Net assets per share attributable to equity holders of the Company (RM)) 0.86 0.86 0.85 0.87 0.85 Notes: M Service revenue is defined as Group revenue excluding sale of devices. Comparative information has been restated to conform with current presentation. (2) Defined as profit before finance income, finance costs, tax, depreciation, amortisation and allowance for write down of identified network costs. 2018 and 2017 financial information are based on pre-MFRS 16 "Leases". (3) (4) Normalising RM60 million (2017: RM28 million) annual charge-out of upfront spectrum assignment fees and the below items for the respective years: (a) 2019 RM25 million unrealised foreign exchange gains. (b) 2018 RM16 million unrealised foreign exchange gains. (c) 2017 - RM78 million unrealised foreign exchange gains and RM62 million prior years' service fee reduction. Dividends declared and proposed in respect of the designated financial years. (5) (6) Include derivative financial instruments designated for hedging relationship on borrowing. (7) The comparative results were restated due to the change in deferred tax measurement on indefinite-life intangibles

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Finance And Public Policy

Authors: Jonathan Gruber

6th Edition

1319105254, 9781319105259

More Books

Students also viewed these Finance questions

Question

Understand the different approaches to job design. page 184

Answered: 1 week ago