Question
Maxwell Corporation declared and paid a cash dividend of $7,425 in the current year. Its comparative financial statements, prepared at December 31 , reported the
Maxwell Corporation declared and paid a cash dividend of $7,425 in the current year. Its comparative financial statements, prepared at December 31, reported the following summarized information:
Current
Previous
Income Statement
Sales Revenue
$ 317,000
$ 261,000
Cost of Goods Sold
165,650
149,000
Gross Profit
151,350
112,000
Operating Expenses
58,600
48,930
Interest Expense
5,900
5,170
Income before Income Tax Expense
86,850
57,900
Income Tax Expense (30%)
26,055
17,370
Net Income
$ 60,795
$ 40,530
Balance Sheet
Cash
$ 65,745
$ 43,700
Accounts Receivable, Net
29,900
25,500
Inventory
44,000
41,000
Property and Equipment, Net
146,000
134,200
Total Assets
$ 285,645
$ 244,400
Accounts Payable
$ 36,500
$ 34,500
Income Tax Payable
4,425
3,750
Notes Payable (long-term)
96,400
111,200
Total Liabilities
137,325
149,450
Common Stock (par $1)
36,400
36,400
Retained Earnings
111,920
58,550
Total Liabilities and Stockholders Equity
$ 285,645
$ 244,400
5. Net property and equipment totaled $134,000 at the beginning of the previous year. Compute the fixed asset turnover ratios for the current and previous years. Are the current-year results better, or worse, than those for the previous year?
6. Compute the debt-to-assets ratios for the current and previous years. Is debt providing financing for a larger or smaller proportion of the companys asset growth?
7. Compute the times interest earned ratios for the current and previous years. Are the current-year results better, or worse, than those for the previous year?
8. After Maxwell released its current-year financial statements, the companys stock was trading at $29. After the release of its previous-year financial statements, the companys stock price was $16 per share. Compute the P/E ratios for both years. Does it appear that investors have become more (or less) optimistic about Maxwells future success?
Current Previous $ 317,000 165,650 151,350 58,600 5,900 86,850 26,055 $ 60,795 $ 261,000 149,000 112,000 48,930 5,170 57,900 17,370 $ 40,530 Income Statement Sales Revenue Cost of Goods Sold Gross Profit Operating Expenses Interest Expense Income before Income Tax Expense Income Tax Expense (30%) Net Income Balance Sheet Cash Accounts Receivable, Net Inventory Property and Equipment, Net Total Assets Accounts Payable Income Tax Payable Notes Payable (long-term) Total Liabilities Common Stock (par $1) Retained Earnings Total Liabilities and Stockholders' Equity $ 65,745 29,900 44,000 146,000 $ 285,645 $ 36,500 4,425 96,400 137,325 36,400 111,920 $ 285,645 $ 43,700 25,500 41,000 134,200 $ 244,400 $ 34,500 3,750 111,200 149,450 36,400 58,550 $ 244,400 Required 1 Required 2 Required 3 Required 4 Required 5 Required 6 Required 7 Required 8 5-a. Net property and equipment totaled $134,000 at the beginning of the previous year. Compute the fixed asset turnover ratios for the current and previous years. (Round your answers to 2 decimal places.) 5-b. Are the current-year results better, or worse, than those for the previous year? 5-a. Current Year 5-a Previous Year 5-b. Current year fixed asset turnover? Required 1 Required 2 Required 3 Required 4 Required 5 Required 6 Required 7 Required 8 6-a. Compute the debt-to-assets ratios for the current and previous years. (Round your answers to 2 decimal places.) 6-b. Is debt providing financing for a larger or smaller proportion of the company's asset growth? 6-a. Current Year 6-a. Previous Year 6-b. Current year debt-to-assets ratio? Required 1 Required 2 Required 3 Required 4 Required 5 Required 6 Required 7 Required 8 7-a. Compute the times interest earned ratios for the current and previous years. (Round your answers to 1 decimal place.) 7-b. Are the current-year results better, or worse, than those for the previous year? 7-a. Current Year 7-a. Previous Year 7-b Current year times interest eamed ratio? Required 1 Required 2 Required 3 Required 4 Required 5 Required 6 Required 7 Required 8 8-a. After Maxwell released its current-year financial statements, the company's stock was trading at $29. After the release of its previous-year financial statements, the company's stock price was $16 per share. Compute the P/E ratios for both years. (Round your intermediate calculations to 2 decimal places and final answers to 1 decimal place.) 8-b. Does it appear that investors have become more or less) optimistic about Maxwell's future success? Show less 8-a Current Year 8-a. Previous Year 8-b. Current year P/E ratio
Maxwell Corporation declared and paid a cash dividend of $7,425 in the current year. Its comparative financial statements, prepared at December 31, reported the following summarized information:
| Current | Previous |
Income Statement |
|
|
Sales Revenue | $ 317,000 | $ 261,000 |
Cost of Goods Sold | 165,650 | 149,000 |
Gross Profit | 151,350 | 112,000 |
Operating Expenses | 58,600 | 48,930 |
Interest Expense | 5,900 | 5,170 |
Income before Income Tax Expense | 86,850 | 57,900 |
Income Tax Expense (30%) | 26,055 | 17,370 |
Net Income | $ 60,795 | $ 40,530 |
Balance Sheet |
|
|
Cash | $ 65,745 | $ 43,700 |
Accounts Receivable, Net | 29,900 | 25,500 |
Inventory | 44,000 | 41,000 |
Property and Equipment, Net | 146,000 | 134,200 |
Total Assets | $ 285,645 | $ 244,400 |
Accounts Payable | $ 36,500 | $ 34,500 |
Income Tax Payable | 4,425 | 3,750 |
Notes Payable (long-term) | 96,400 | 111,200 |
Total Liabilities | 137,325 | 149,450 |
Common Stock (par $1) | 36,400 | 36,400 |
Retained Earnings | 111,920 | 58,550 |
Total Liabilities and Stockholders Equity | $ 285,645 | $ 244,400 |
5. Net property and equipment totaled $134,000 at the beginning of the previous year. Compute the fixed asset turnover ratios for the current and previous years. Are the current-year results better, or worse, than those for the previous year?
6. Compute the debt-to-assets ratios for the current and previous years. Is debt providing financing for a larger or smaller proportion of the companys asset growth?
7. Compute the times interest earned ratios for the current and previous years. Are the current-year results better, or worse, than those for the previous year?
8. After Maxwell released its current-year financial statements, the companys stock was trading at $29. After the release of its previous-year financial statements, the companys stock price was $16 per share. Compute the P/E ratios for both years. Does it appear that investors have become more (or less) optimistic about Maxwells future success?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started