Question
May purchased 80% of the outstanding common stock of Gardens on 1/1/18 for $18,750,000 in cash. Gardens reported the following income and dividends for 2018
May purchased 80% of the outstanding common stock of Gardens on 1/1/18 for $18,750,000 in cash. Gardens reported the following income and dividends for 2018 and 2019 (in 000s):
| 2018 | 2019 |
Net Income | 1,000 | 4,000 |
Dividends | 300 | 1,500 |
The following are the fair value/book value amounts for Gardens on 1/1/18 (in 000s) as prepared by May:
| Book Value | Fair Values |
Cash | 600 | 600 |
Receivables | 1,500 | 1,500 |
Inventory (FIFO) | 1,200 | 1,300 |
Plant & Equipment | 10,000 | 13,000 |
Less: Accumulated Deprn. | 3,000 |
|
Patent |
| 3,000 |
FV of workforce in place |
| 1,000 |
|
|
|
Accounts Payable | 899.938 | 899.938 |
Bond Payable | 1,071.062 | 1,233.837
|
Common stock | 5400 |
|
Retained Earnings | 2929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Each $1,000 face bond pays interest semi-annually on 6/30 and 12/31 and had 10 years until maturity on 1/1/18. There are 1,000 such bonds. The bond was originally issued when the market rate was 7% with a coupon rate of 8%. Hint: you must calculate the market rate of interest at 1/1/18. You have sufficient information here to do this. You will need a financial function of some type. Excel has functions of this type.
- I need help with finding the bond amounts for each year.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started