Mcinerney Jeep Tours operates jeep tours in the heart of the Colorado Rockles. The company bases its budgets on two measures of activity (i.e., cost drivers), namely guests and jeeps. One vehicle used in one tour on one day counts as a jeep. Each jeep has one tour guide. The company uses the following data in its budgeting: In October, the company budgeted for 331 guests and 97 jeeps. The actual activity for the month was 370 guests and 120 jeeps. Required: Prepare the company's flexible budget for the actual fevel of activity in October