Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60

Measures of liquidity, Solvency, and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60 on December 31, 20Y2.

Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $3,704,000 $3,264,000
Net income 600,000 550,000
Dividends:
On preferred stock (10,000) (10,000)
On common stock (100,000) (100,000)
Retained earnings, December 31 $4,194,000 $3,704,000

Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $10,850,000 $10,000,000
Cost of merchandise sold 6,000,000 5,450,000
Gross profit $4,850,000 $4,550,000
Selling expenses $2,170,000 $2,000,000
Administrative expenses 1,627,500 1,500,000
Total operating expenses $3,797,500 $3,500,000
Income from operations $1,052,500 $1,050,000
Other revenue and expense:
Other revenue 99,500 20,000
Other expense (interest) (132,000) (120,000)
Income before income tax expense $1,020,000 $950,000
Income tax expense 420,000 400,000
Net income $600,000 $550,000

Marshall Inc. Comparative Balance Sheet December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets:
Cash $1,050,000 $ 950,000
Marketable securities 301,000 420,000
Accounts receivable (net) 585,000 500,000
Inventories 420,000 380,000
Prepaid expenses 108,000 20,000
Total current assets $2,464,000 $2,270,000
Long-term investments 800,000 800,000
Property, plant, and equipment (net) 5,760,000 5,184,000
Total assets $9,024,000 $8,254,000
Liabilities
Current liabilities $880,000 $800,000
Long-term liabilities:
Mortgage note payable, 6% $200,000 $0
Bonds payable, 4% 3,000,000 $3,000,000
Total long-term liabilities $3,200,000 $3,000,000
Total liabilities $4,080,000 $3,800,000
Stockholders' Equity
Preferred 4% stock, $5 par $250,000 $250,000
Common stock, $5 par 500,000 500,000
Retained earnings 4,194,000 3,704,000
Total stockholders' equity $4,944,000 $4,454,000
Total liabilities and stockholders' equity $9,024,000 $8,254,000

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except dollar amounts which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $fill in the blank 1
2. Current ratio fill in the blank 2
3. Quick ratio fill in the blank 3
4. Accounts receivable turnover fill in the blank 4
5. Number of days' sales in receivables fill in the blank 5days
6. Inventory turnover fill in the blank 6
7. Number of days' sales in inventory fill in the blank 7days
8. Ratio of fixed assets to long-term liabilities fill in the blank 8
9. Ratio of liabilities to stockholders' equity fill in the blank 9
10. Times interest earned fill in the blank 10
11. Asset turnover fill in the blank 11
12. Return on total assets fill in the blank 12%
13. Return on stockholders equity fill in the blank 13%
14. Return on common stockholders equity fill in the blank 14%
15. Earnings per share on common stock $fill in the blank 15
16. Price-earnings ratio fill in the blank 16
17. Dividends per share of common stock $fill in the blank 17
18. Dividend yield fill in the blank 18%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions