Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency, and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 65 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 3,203,250 $ 2,713,850
Net income 740,000 555,900
Total $3,943,250 $ 3,269,750
Dividends:
On preferred stock $ 11,900 $ 11,900
On common stock 54,600 54,600
Total dividends $ 66,500 $ 66,500
Retained earnings, December 31 $ 3,876,750 $ 3,203,250

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 4,551,550 $ 4,193,610
Cost of goods sold 1,620,600 1,490,950
Gross profit $ 2,930,950 $ 2,702,660
Selling expenses $ 999,490 $ 1,231,760
Administrative expenses 851,410 723,410
Total operating expenses $1,850,900 $1,955,170
Income from operations $ 1,080,050 $ 747,490
Other revenue 56,850 47,710
$ 1,136,900 $ 795,200
Other expense (interest) 296,000 163,200
Income before income tax $ 840,900 $ 632,000
Income tax expense 100,900 76,100
Net income $ 740,000 $ 555,900

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets
Cash $ 738,530 $ 770,440
Marketable securities 1,117,780 1,276,740
Accounts receivable (net) 810,300 759,200
Inventories 613,200 467,200
Prepaid expenses 139,723 154,090
Total current assets $ 3,419,533 $ 3,427,670
Long-term investments 2,280,292 936,505
Property, plant, and equipment (net) 4,440,000 3,996,000
Total assets $ 10,139,825 $ 8,360,175
Liabilities
Current liabilities $ 1,103,075 $ 1,656,925
Long-term liabilities:
Mortgage note payable, 8% $ 1,660,000 $ 0
Bonds payable, 8% 2,040,000 2,040,000
Total long-term liabilities $ 3,700,000 $ 2,040,000
Total liabilities $ 4,803,075 $ 3,696,925
Stockholders' Equity
Preferred $0.70 stock, $40 par $ 680,000 $ 680,000
Common stock, $10 par 780,000 780,000
Retained earnings 3,876,750 3,203,250
Total stockholders' equity $ 5,336,750 $ 4,663,250
Total liabilities and stockholders' equity $ 10,139,825 $ 8,360,175

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Operational Auditing Handbook Auditing Business Processes

Authors: Andrew Chambers, Graham Rand

1st Edition

0471970603, 978-0471970606

More Books

Students also viewed these Accounting questions

Question

Distinguish between poor and good positive and neutral messages.

Answered: 1 week ago

Question

Describe the four specific guidelines for using the direct plan.

Answered: 1 week ago