Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 52 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 3,512,150 $ 2,956,150
Net income 745,200 605,500
Total $ 4,257,350 $ 3,561,650
Dividends
On preferred stock $ 12,600 $ 12,600
On common stock 36,900 36,900
Total dividends $ 49,500 $ 49,500
Retained earnings, December 31 $ 4,207,850 $ 3,512,150

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 4,316,490 $ 3,976,970
Cost of goods sold 1,553,440 1,429,160
Gross profit $ 2,763,050 $ 2,547,810
Selling expenses $ 914,000 $ 1,106,250
Administrative expenses 778,590 649,700
Total operating expenses 1,692,590 1,755,950
Income from operations $ 1,070,460 $ 791,860
Other income 56,340 50,540
$ 1,126,800 $ 842,400
Other expense (interest) 280,000 154,400
Income before income tax $ 846,800 $ 688,000
Income tax expense 101,600 82,500
Net income $ 745,200 $ 605,500

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 762,860 $ 726,610
Marketable securities 1,154,610 1,204,110
Accounts receivable (net) 824,900 773,800
Inventories 627,800 481,800
Prepaid expenses 144,326 145,320
Total current assets $ 3,514,496 $ 3,331,640
Long-term investments 2,281,634 699,302
Property, plant, and equipment (net) 4,550,000 4,095,000
Total assets $ 10,346,130 $ 8,125,942
Liabilities
Current liabilities $ 1,098,280 $ 1,143,792
Long-term liabilities
Mortgage note payable, 8 % $ 1,570,000 $ 0
Bonds payable, 8 % 1,930,000 1,930,000
Total long-term liabilities $ 3,500,000 $ 1,930,000
Total liabilities $ 4,598,280 $ 3,073,792
Stockholders' Equity
Preferred $ 0.70 stock, $ 40 par $ 720,000 $ 720,000
Common stock, $ 10 par 820,000 820,000
Retained earnings 4,207,850 3,512,150
Total stockholders' equity $ 5,747,850 $ 5,052,150
Total liabilities and stockholders' equity $ 10,346,130 $ 8,125,942

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Assurance Theory And Practice

Authors: Clifford Gomez

1st Edition

8120345665, 978-8120345669

More Books

Students also viewed these Accounting questions

Question

What business functions are performed by e-procurement software?

Answered: 1 week ago