Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 66 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 1,413,000 $ 1,202,700
Net income 330,000 246,300
Total $ 1,671,000 $ 1,449,000
Dividends
On preferred stock $ 10,500 $ 10,500
On common stock 25,500 25,500
Total dividends $ 36,000 $ 36,000
Retained earnings, December 31 $ 1,707,000 $ 1,413,000

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 2,222,850 $ 2,047,980
Cost of goods sold 740,950 681,670
Gross profit $ 1,481,900 $ 1,366,310
Selling expenses $ 525,770 $ 642,850
Administrative expenses 447,880 377,540
Total operating expenses 973,650 1,020,390
Income from operations $ 508,250 $ 345,920
Other income 26,750 22,080
$ 535,000 $ 368,000
Other expense (interest) 160,000 88,000
Income before income tax $ 375,000 $ 280,000
Income tax expense 45,000 33,700
Net income $ 330,000 $ 246,300

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 370,270 $ 319,370
Marketable securities 560,410 529,250
Accounts receivable (net) 394,200 372,300
Inventories 292,000 219,000
Prepaid expenses 70,050 63,870
Total current assets $ 1,686,930 $ 1,503,790
Long-term investments 841,770 4,001
Property, plant, and equipment (net) 2,400,000 2,160,000
Total assets $ 4,928,700 $ 3,667,791
Liabilities
Current liabilities $ 581,700 $ 514,791
Long-term liabilities
Mortgage note payable, 8 % $ 900,000 $ 0
Bonds payable, 8 % 1,100,000 1,100,000
Total long-term liabilities $ 2,000,000 $ 1,100,000
Total liabilities $ 2,581,700 $ 1,614,791
Stockholders' Equity
Preferred $ 0.70 stock, $ 20 par $ 300,000 $ 300,000
Common stock, $ 10 par 340,000 340,000
Retained earnings 1,707,000 1,413,000
Total stockholders' equity $ 2,347,000 $ 2,053,000
Total liabilities and stockholders' equity $ 4,928,700 $ 3,667,791
1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

What is the purpose of the NaT bit?

Answered: 1 week ago

Question

How does a load balancing switch work?

Answered: 1 week ago