Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $
Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 55 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 2041 20Y2 20Y1 Retained earnings, January 1 $4,499,150 $3,812,550 Net income 1,036,000 780,900 Dividends: On preferred stock (13,300) (13,300) (81,000) On common stock (81,000) Retained earnings, December 31 $5,440,850 $4,499,150 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 2012 and 2011 2012 2011 Sales $7,192,690 $6,627,030 Cost of merchandise sold 2,474,700 2,276,720 Gross profit $4,717,990 $4,350,310 Selling expenses $1,689,310 $2,053,860 Administrative expenses 1,439,050 1,206,240 Total operating expenses $3,128,360 $3,260,100 Income from operations $1,589,630 $1,090,210 Other revenue and expense: Other revenue 83,670 69,590 Other expense (interest) (272,800) (496,000) $1,177,300 Income before income tax expense $887.000 Income tax expense 141,300 106,100 Net income $1,036,000 $780,900 Marshall Inc. Comparative Balance Sheet December 31, 20Y2 and 2041 20Y2 20Y1 Assets Current assets: Cash $1,504,270 $941,240 Marketable securities 2,276,740 1,559,760 Accounts receivable (net) 1,255,600 1,182,600 Inventories 934,400 715,400 Prepaid expenses 284,589 188,250 Total current assets $6,255,599 $4,587,250 Long-term investments 2,613,186 463,158 Property, plant, and equipment (net) 6,820,000 6,138,000 Total assets $15,688,785 $11,188,408 Liabilities Current liabilities $2,017,935 $1,249,258 Long-term liabilities: Mortgage note payable, 8% $2,790,000 $0 Bonds payable, 8% 3,410,000 3,410,000 Total long-term liabilities $6,200,000 $3,410,000 Total liabilities $8,217 935 $4,659,258 Stockholders' Equity Preferred $0.70 stock, $50 par $950,000 $950,000 Common stock, $10 par 1,080,000 1,080,000 Retained earnings 5,440,850 4.499,150 Total stockholders equity $7.470,850 $6,529,150 Total liabilities and stockholders' equity $15,688,785 $11,188.408 1,000,785 $11,188,408 Required: Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year. 1. Working capital 4,237,664 2. Current ratio 3.1 3. Quick ratio 2.50 4. Accounts receivable turnover 5.9 5. Number of days' sales in receivables 61.8 X days 6. Inventory turnover 3 7. Number of days' sales in inventory 121.6 x days 8. Ratio of fixed assets to long-term liabilities 1.5 X 9. Ratio of liabilities to stockholders' equity 1.1 10. Times interest earned 3.3 X 11. Asset turnover 0.53 x 12. Return on total assets 7.7 X % 14.8 % 13. Return on stockholders' equity 14. Return on common stockholders' equity 95.9 X % 9.59 15. Earnings per share on common stock 104.2 16. Price-earnings ratio 0.75 17. Dividends per share of common stock 7.5 X % 18. Dividend yield
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started