Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 71 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 2,472,725 $ 2,098,375
Net income 570,000 429,800
Total $ 3,042,725 $ 2,528,175
Dividends
On preferred stock $ 7,000 $ 7,000
On common stock 48,450 48,450
Total dividends $ 55,450 $ 55,450
Retained earnings, December 31 $ 2,987,275 $ 2,472,725

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 3,168,200 $ 2,919,000
Cost of goods sold 1,160,700 1,067,840
Gross profit $ 2,007,500 $ 1,851,160
Selling expenses $ 649,180 $ 811,860
Administrative expenses 553,010 476,800
Total operating expenses 1,202,190 1,288,660
Income from operations $ 805,310 $ 562,500
Other income 42,390 35,900
$ 847,700 $ 598,400
Other expense (interest) 200,000 110,400
Income before income tax $ 647,700 $ 488,000
Income tax expense 77,700 58,200
Net income $ 570,000 $ 429,800

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 477,320 $ 615,980
Marketable securities 722,420 1,020,750
Accounts receivable (net) 584,000 547,500
Inventories 438,000 335,800
Prepaid expenses 90,302 123,200
Total current assets $ 2,312,042 $ 2,643,230
Long-term investments 2,241,053 1,328,675
Property, plant, and equipment (net) 2,750,000 2,475,000
Total assets $ 7,303,095 $ 6,446,905
Liabilities
Current liabilities $ 745,820 $ 1,524,180
Long-term liabilities
Mortgage note payable, 8 % $ 1,120,000 $ 0
Bonds payable, 8 % 1,380,000 1,380,000
Total long-term liabilities $ 2,500,000 $ 1,380,000
Total liabilities $ 3,245,820 $ 2,904,180
Stockholders' Equity
Preferred $ 0.70 stock, $ 50 par $ 500,000 $ 500,000
Common stock, $ 10 par 570,000 570,000
Retained earnings 2,987,275 2,472,725
Total stockholders' equity $ 4,057,275 $ 3,542,725
Total liabilities and stockholders' equity $ 7,303,095 $ 6,446,905

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $ fill in the blank 1
2. Current ratio fill in the blank 2
3. Quick ratio fill in the blank 3
4. Accounts receivable turnover fill in the blank 4
5. Number of days' sales in receivables fill in the blank 5 days
6. Inventory turnover fill in the blank 6
7. Number of days' sales in inventory fill in the blank 7 days
8. Ratio of fixed assets to long-term liabilities fill in the blank 8
9. Ratio of liabilities to stockholders' equity fill in the blank 9
10. Times interest earned fill in the blank 10
11. Asset turnover fill in the blank 11
12. Return on total assets fill in the blank 12 %
13. Return on stockholders equity fill in the blank 13 %
14. Return on common stockholders equity fill in the blank 14 %
15. Earnings per share on common stock $ fill in the blank 15
16. Price-earnings ratio fill in the blank 16
17. Dividends per share of common stock $ fill in the blank 17
18. Dividend yield fill in the blank 18 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting principles and analysis

Authors: Terry d. Warfield, jerry j. weygandt, Donald e. kieso

2nd Edition

471737933, 978-0471737933

More Books

Students also viewed these Accounting questions