Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency, and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency, and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 59 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $3,892,350 $3,277,750
Net income 852,000 671,300
Total $4,744,350 $3,949,050
Dividends:
On preferred stock $11,200 $11,200
On common stock 45,500 45,500
Total dividends $56,700 $56,700
Retained earnings, December 31 $4,687,650 $3,892,350

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $4,809,240 $4,430,970
Cost of goods sold 1,878,290 1,728,030
Gross profit $2,930,950 $2,702,940
Selling expenses $925,970 $1,149,150
Administrative expenses 788,790 674,890
Total operating expenses $1,714,760 $1,824,040
Income from operations $1,216,190 $878,900
Other revenue 64,010 56,100
$1,280,200 $935,000
Other expense (interest) 312,000 172,000
Income before income tax $968,200 $763,000
Income tax expense 116,200 91,700
Net income $852,000 $671,300

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets
Cash $712,820 $871,660
Marketable securities 1,078,870 1,444,460
Accounts receivable (net) 919,800 861,400
Inventories 686,200 525,600
Prepaid expenses 134,858 174,330
Total current assets $3,532,548 $3,877,450
Long-term investments 3,693,222 1,718,753
Property, plant, and equipment (net) 4,290,000 3,861,000
Total assets $11,515,770 $9,457,203
Liabilities
Current liabilities $1,218,120 $1,704,853
Long-term liabilities:
Mortgage note payable, 8% $1,750,000 $0
Bonds payable, 8% 2,150,000 2,150,000
Total long-term liabilities $3,900,000 $2,150,000
Total liabilities $5,118,120 $3,854,853
Stockholders' Equity
Preferred $0.70 stock, $50 par $800,000 $800,000
Common stock, $10 par 910,000 910,000
Retained earnings 4,687,650 3,892,350
Total stockholders' equity $6,397,650 $5,602,350
Total liabilities and stockholders' equity $11,515,770 $9,457,203

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $fill in the blank 1
2. Current ratio fill in the blank 2
3. Quick ratio fill in the blank 3
4. Accounts receivable turnover fill in the blank 4
5. Number of days' sales in receivables fill in the blank 5 days
6. Inventory turnover fill in the blank 6
7. Number of days' sales in inventory fill in the blank 7 days
8. Ratio of fixed assets to long-term liabilities fill in the blank 8
9. Ratio of liabilities to stockholders' equity fill in the blank 9
10. Times interest earned fill in the blank 10
11. Asset turnover fill in the blank 11
12. Return on total assets fill in the blank 12 %
13. Return on stockholders equity fill in the blank 13 %
14. Return on common stockholders equity fill in the blank 14 %
15. Earnings per share on common stock $fill in the blank 15
16. Price-earnings ratio fill in the blank 16
17. Dividends per share of common stock $fill in the blank 17
18. Dividend yield fill in the blank 18 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Data Analytics for Accounting

Authors: Vernon Richardson

1st edition

1260375196, 9781260375183 , 978-1260375190

More Books

Students also viewed these Accounting questions