Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 68 on December 31, 20Y2.

Marshall Inc.

Comparative Retained Earnings Statement

For the Years Ended December 31, 20Y2 and 20Y1

20Y2

20Y1

Retained earnings, January 1

$ 1,407,900

$ 1,190,000

Net income

330,000

243,700

Total

$ 1,737,900

$ 1,433,700

Dividends

On preferred stock

$ 10,500

$ 10,500

On common stock

15,300

15,300

Total dividends

$ 25,800

$ 25,800

Retained earnings, December 31

$ 1,712,100

$ 1,407,900

Marshall Inc.

Comparative Income Statement

For the Years Ended December 31, 20Y2 and 20Y1

20Y2

20Y1

Sales

$ 2,107,875

$ 1,942,050

Cost of goods sold

715,400

658,170

Gross profit

$ 1,392,475

$ 1,283,880

Selling expenses

$ 477,480

$ 592,690

Administrative expenses

406,745

348,090

Total operating expenses

884,225

940,780

Income from operations

$ 508,250

$ 343,100

Other income

26,750

21,900

$ 535,000

$ 365,000

Other expense (interest)

160,000

88,000

Income before income tax

$ 375,000

$ 277,000

Income tax expense

45,000

33,300

Net income

$ 330,000

$ 243,700

Marshall Inc.

Comparative Balance Sheet

December 31, 20Y2 and 20Y1

Dec. 31, 20Y2

Dec. 31, 20Y1

Assets

Current assets

Cash

$ 441,480

$ 339,860

Marketable securities

668,190

563,210

Accounts receivable (net)

394,200

372,300

Inventories

292,000

219,000

Prepaid expenses

83,522

67,970

Total current assets

$ 1,879,392

$ 1,562,340

Long-term investments

860,018

268,250

Property, plant, and equipment (net)

2,200,000

1,980,000

Total assets

$ 4,939,410

$ 3,810,590

Liabilities

Current liabilities

$ 587,310

$ 662,690

Long-term liabilities

Mortgage note payable, 8 %

$ 900,000

$ 0

Bonds payable, 8 %

1,100,000

1,100,000

Total long-term liabilities

$ 2,000,000

$ 1,100,000

Total liabilities

$ 2,587,310

$ 1,762,690

Stockholders' Equity

Preferred $ 0.70 stock, $ 20 par

$ 300,000

$ 300,000

Common stock, $ 10 par

340,000

340,000

Retained earnings

1,712,100

1,407,900

Total stockholders' equity

$ 2,352,100

$ 2,047,900

Total liabilities and stockholders' equity

$ 4,939,410

$ 3,810,590

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital

$

2. Current ratio

3. Quick ratio

4. Accounts receivable turnover

5. Number of days' sales in receivables

days

6. Inventory turnover

7. Number of days' sales in inventory

days

8. Ratio of fixed assets to long-term liabilities

9. Ratio of liabilities to stockholders' equity

10. Times interest earned

11. Asset turnover

12. Return on total assets

%

13. Return on stockholders equity

%

14. Return on common stockholders equity

%

15. Earnings per share on common stock

$

16. Price-earnings ratio

17. Dividends per share of common stock

$

18. Dividend yield

%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Consolidated Financial Reporting

Authors: Paul Taylor

1st Edition

1853962503, 9781853962509

More Books

Students also viewed these Accounting questions

Question

How do you want me to help you?

Answered: 1 week ago

Question

How are values illustrated in the case?

Answered: 1 week ago

Question

Describe S. Truett Cathys self-concept and self-efficacy.

Answered: 1 week ago