Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 68 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 1,934,150 $ 1,627,150
Net income 438,000 333,300
Total $2,372,150 $ 1,960,450
Dividends:
On preferred stock $ 5,600 $ 5,600
On common stock 20,700 20,700
Total dividends $ 26,300 $ 26,300
Retained earnings, December 31 $ 2,345,850 $ 1,934,150

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 2,671,800 $ 2,461,620
Cost of goods sold 950,460 874,420
Gross profit $ 1,721,340 $ 1,587,200
Selling expenses $ 596,230 $ 725,750
Administrative expenses 507,900 426,230
Total operating expenses 1,104,130 1,151,980
Income from operations $ 617,210 $ 435,220
Other revenue 32,490 27,780
$ 649,700 $ 463,000
Other expense (interest) 152,000 84,000
Income before income tax $ 497,700 $ 379,000
Income tax expense 59,700 45,700
Net income $ 438,000 $ 333,300

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 437,980 $ 427,700
Marketable securities 662,890 708,760
Accounts receivable (net) 459,900 430,700
Inventories 350,400 262,800
Prepaid expenses 82,870 85,540
Total current assets $ 1,994,040 $ 1,915,500
Long-term investments 1,496,490 704,448
Property, plant, and equipment (net) 2,280,000 2,052,000
Total assets $ 5,770,530 $ 4,671,948
Liabilities
Current liabilities $ 664,680 $ 827,798
Long-term liabilities
Mortgage note payable, 8 % $ 850,000 $ 0
Bonds payable, 8 % 1,050,000 1,050,000
Total long-term liabilities $ 1,900,000 $ 1,050,000
Total liabilities $ 2,564,680 $ 1,877,798
Stockholders' Equity
Preferred $ 0.70 stock, $ 50 par $ 400,000 $ 400,000
Common stock, $ 10 par 460,000 460,000
Retained earnings 2,345,850 1,934,150
Total stockholders' equity $ 3,205,850 $ 2,794,150
Total liabilities and stockholders' equity $ 5,770,530 $ 4,671,948

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Global Marketing

Authors: Svend Hollensen

8th Edition

1292251808, 9781292251806

Students also viewed these Accounting questions

Question

5 long term managerial strategic decisions

Answered: 1 week ago